Wagner Holding A/S — Credit Rating and Financial Key Figures
CVR number: 15541245
Kong Christians Alle 6, 9000 Aalborg
kj@wagnerlaw.dk
tel: 70707192
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -59.00 | -59.29 | -61.58 | -47.63 | -56.30 |
| Employee benefit expenses | -86.24 | -1 043.28 | -1 542.57 | ||
| EBIT | -59.00 | -59.29 | - 147.82 | -1 090.91 | -1 598.87 |
| Other financial income | 3 117.00 | 5 768.05 | 5 838.66 | 12 713.07 | 1 276.00 |
| Other financial expenses | - 169.00 | - 318.71 | - 615.20 | - 846.56 | -14 809.61 |
| Reduction non-current investment assets | - 183.72 | ||||
| Net income from associates (fin.) | 6 808.00 | 16 227.52 | 3 390.67 | -1 370.63 | -1 556.44 |
| Pre-tax profit | 9 697.00 | 21 617.57 | 8 466.32 | 9 404.97 | -16 872.64 |
| Income taxes | - 637.00 | -1 186.26 | -1 163.47 | -2 356.19 | 824.57 |
| Net earnings | 9 060.00 | 20 431.32 | 7 302.85 | 7 048.78 | -16 048.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 750.00 | 6 827.23 | 6 165.12 | 6 393.22 | 5 612.58 |
| Participating interests | 20 118.00 | 35 268.27 | 39 321.06 | 41 822.33 | 41 721.25 |
| Investments total | 25 868.00 | 42 095.51 | 45 486.18 | 48 215.55 | 47 333.83 |
| Non-current loans receivable | 250.00 | 250.00 | 465.14 | 869.58 | 945.80 |
| Long term receivables total | 250.00 | 250.00 | 465.14 | 869.58 | 945.80 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 220.00 | 298.30 | 442.94 | 1 887.77 | 2 715.89 |
| Current owed by particip. interest comp. | 21 409.00 | 28 615.38 | 29 751.44 | 22 796.14 | 16 892.94 |
| Prepayments and accrued income | 2.00 | 2.34 | 16.55 | ||
| Current other receivables | 137.00 | 140.03 | 142.82 | 1 524.43 | 487.50 |
| Current deferred tax assets | 133.94 | 24.85 | 136.27 | 944.86 | |
| Short term receivables total | 21 768.00 | 29 189.99 | 30 362.05 | 26 361.15 | 21 041.18 |
| Other current investments | 12 710.00 | 17 485.68 | 21 949.16 | 32 221.81 | 17 177.23 |
| Cash and bank deposits | 368.00 | 88.21 | 218.54 | 183.91 | 301.12 |
| Cash and cash equivalents | 13 078.00 | 17 573.89 | 22 167.70 | 32 405.73 | 17 478.35 |
| Balance sheet total (assets) | 60 964.00 | 89 109.38 | 98 481.07 | 107 852.01 | 86 799.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 14 619.00 | 30 846.68 | 34 236.36 | 32 866.72 | 31 985.01 |
| Retained earnings | 24 119.00 | 16 950.97 | 33 992.61 | 42 665.10 | 50 595.60 |
| Profit of the financial year | 9 060.00 | 20 431.32 | 7 302.85 | 7 048.78 | -16 048.07 |
| Shareholders equity total | 48 298.00 | 68 728.97 | 76 031.82 | 83 080.60 | 67 032.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 684.00 | 9 064.50 | 11 164.26 | 8 247.85 | 9 944.25 |
| Current trade creditors | 35.00 | 35.00 | 35.00 | 60.00 | 60.00 |
| Current owed to participating | 584.12 | 601.60 | |||
| Short-term deferred tax liabilities | 590.00 | 1 190.29 | 1 093.70 | 3 517.17 | 41.42 |
| Other non-interest bearing current liabilities | 7 357.00 | 10 090.62 | 10 156.30 | 12 362.26 | 9 119.36 |
| Current liabilities total | 12 666.00 | 20 380.41 | 22 449.25 | 24 771.40 | 19 766.63 |
| Balance sheet total (liabilities) | 60 964.00 | 89 109.38 | 98 481.07 | 107 852.01 | 86 799.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.