KUNTKES HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 15510439
Produktionsvej 8 A, 2600 Glostrup
tel: 20888154
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 240.23 | ||||
Gross profit | - 240.23 | - 449.48 | - 369.54 | - 590.53 | - 492.63 |
EBIT | - 240.23 | - 449.48 | - 369.54 | - 590.53 | - 492.63 |
Other financial income | 17 099.95 | 2 332.52 | 2 786.65 | 1 905.36 | 1 551.68 |
Other financial expenses | -1 182.12 | -1 098.00 | -1 369.68 | -1 961.52 | -2 556.26 |
Reduction non-current investment assets | - 283.66 | - 227.33 | - 630.97 | ||
Income from other inv. held as non-curr. assets | 2.06 | 129.00 | |||
Net income from associates (fin.) | 9 332.00 | 8 432.82 | 9 027.70 | 13 032.53 | 14 435.64 |
Pre-tax profit | 25 009.60 | 9 501.52 | 9 847.80 | 11 756.93 | 13 067.43 |
Income taxes | -65.18 | - 243.26 | 62.55 | 268.57 | 318.19 |
Net earnings | 24 944.42 | 9 258.26 | 9 910.36 | 12 025.50 | 13 385.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 43 317.97 | 50 353.03 | 54 430.37 | 115 016.77 | 122 343.31 |
Participating interests | 346.18 | 1 845.78 | 238.56 | 368.44 | 365.54 |
Investments total | 43 664.14 | 52 198.81 | 54 668.93 | 115 385.21 | 122 708.85 |
Non-curr. owed by group member comp. | 8 662.96 | 2 779.22 | 2 890.39 | 2 000.00 | 2 000.00 |
Non-current loans receivable | 6.00 | 3.95 | 6.00 | ||
Non-current other receivables | 17 717.52 | 20 399.31 | 19 305.68 | 9 023.21 | |
Long term receivables total | 8 662.96 | 20 502.75 | 23 293.65 | 21 311.68 | 11 023.21 |
Inventories total | |||||
Current amounts owed by group member comp. | 9 229.33 | 4 945.51 | 27 852.79 | 20 654.36 | 31 400.02 |
Current owed by particip. interest comp. | 820.38 | 100.00 | 100.00 | 100.00 | 100.00 |
Prepayments and accrued income | 19.53 | ||||
Current other receivables | 29 544.08 | 29 566.00 | 0.07 | ||
Current deferred tax assets | 878.19 | 1 188.53 | 781.92 | 268.57 | 318.19 |
Short term receivables total | 40 471.98 | 35 800.04 | 28 734.71 | 21 022.93 | 31 837.81 |
Cash and bank deposits | 2 062.39 | 9 046.05 | |||
Cash and cash equivalents | 2 062.39 | 9 046.05 | |||
Balance sheet total (assets) | 94 861.47 | 108 501.60 | 106 697.28 | 157 719.83 | 174 615.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 5 000.00 | ||
Other reserves | 24 910.45 | 28 971.68 | 30 655.31 | 39 784.84 | 48 108.48 |
Retained earnings | 16 152.76 | 36 035.95 | 26 475.37 | 42 331.64 | 42 033.50 |
Profit of the financial year | 24 944.42 | 9 258.26 | 9 910.36 | 12 025.50 | 13 385.61 |
Shareholders equity total | 66 212.63 | 74 470.89 | 68 246.03 | 95 346.98 | 108 732.59 |
Non-current owed to group member | 6 180.35 | 5 580.35 | 15 530.58 | 15 306.34 | 15 055.78 |
Non-current other liabilities | 5 395.72 | ||||
Non-current deferred tax liabilities | 21 565.15 | 9 557.34 | |||
Non-current liabilities total | 27 745.51 | 15 137.69 | 15 530.58 | 15 306.34 | 20 451.50 |
Current loans from credit institutions | 0.61 | 10 402.24 | 7 160.48 | 2 312.82 | |
Current trade creditors | 45.00 | 112.25 | 45.00 | 50.00 | 78.78 |
Current owed to participating | 16.09 | ||||
Current owed to group member | 148.52 | 14 899.19 | 44 703.69 | 45 353.06 | |
Short-term deferred tax liabilities | 857.73 | 641.59 | 816.00 | ||
Other non-interest bearing current liabilities | 7 572.33 | ||||
Current liabilities total | 903.34 | 18 893.02 | 22 920.67 | 47 066.51 | 45 431.84 |
Balance sheet total (liabilities) | 94 861.47 | 108 501.60 | 106 697.28 | 157 719.83 | 174 615.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.