BLICHFELD EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 15478187
Birkemosevej 11 D, Nr Bjert 6000 Kolding
info@blichfeldejendomme.dk
tel: 75567007
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 915.83 | 2 539.93 | 1 385.81 | 1 796.83 | 2 945.41 |
| Employee benefit expenses | - 741.02 | - 494.49 | - 482.85 | - 449.83 | - 448.57 |
| Total depreciation | - 410.05 | - 400.29 | - 390.07 | ||
| EBIT | 764.75 | 1 645.15 | 512.90 | 1 347.00 | 2 496.84 |
| Other financial income | 1.50 | 1.53 | 1.83 | ||
| Other financial expenses | -71.53 | -43.99 | -0.52 | -5.19 | -24.29 |
| Exchange rate differences | 60.10 | ||||
| Pre-tax profit | 693.22 | 1 601.16 | 513.88 | 1 343.34 | 2 534.47 |
| Income taxes | - 152.99 | - 335.60 | - 113.64 | - 296.55 | - 558.77 |
| Net earnings | 540.24 | 1 265.56 | 400.24 | 1 046.80 | 1 975.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 25 038.92 | 22 383.36 | 22 253.91 | ||
| Buildings | 30 492.51 | 43 699.00 | |||
| Tangible assets total | 25 038.92 | 22 383.36 | 22 253.91 | 30 492.51 | 43 699.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.18 | 36.74 | 48.88 | ||
| Current amounts owed by group member comp. | 0.81 | ||||
| Prepayments and accrued income | 41.71 | 30.31 | 55.27 | 40.70 | 192.47 |
| Current other receivables | 49.43 | ||||
| Short term receivables total | 42.89 | 67.05 | 104.97 | 40.70 | 241.90 |
| Cash and bank deposits | 15.11 | 65.87 | 226.26 | 30.16 | 285.74 |
| Cash and cash equivalents | 15.11 | 65.87 | 226.26 | 30.16 | 285.74 |
| Balance sheet total (assets) | 25 096.92 | 22 516.28 | 22 585.14 | 30 563.36 | 44 226.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 882.24 | 861.24 | 840.23 | ||
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 17 380.65 | 17 941.89 | 19 228.46 | 25 168.10 | 36 214.90 |
| Profit of the financial year | 540.24 | 1 265.56 | 400.24 | 1 046.80 | 1 975.70 |
| Shareholders equity total | 19 403.13 | 20 668.68 | 21 068.92 | 26 814.90 | 39 790.60 |
| Provisions | 1 010.39 | 1 046.81 | 960.99 | 2 286.40 | 2 310.07 |
| Non-current loans from credit institutions | 991.06 | ||||
| Non-current liabilities total | 991.06 | ||||
| Current loans from credit institutions | 56.70 | ||||
| Current trade creditors | 24.67 | 38.07 | 59.42 | 201.02 | 329.25 |
| Current owed to group member | 2 929.20 | 100.00 | 154.45 | ||
| Short-term deferred tax liabilities | 194.14 | 299.19 | 199.45 | 296.55 | 535.10 |
| Other non-interest bearing current liabilities | 487.64 | 363.54 | 296.36 | 672.12 | 1 125.44 |
| Accruals and deferred income | 137.92 | 136.18 | |||
| Current liabilities total | 3 692.34 | 800.80 | 555.23 | 1 462.06 | 2 125.97 |
| Balance sheet total (liabilities) | 25 096.92 | 22 516.28 | 22 585.14 | 30 563.36 | 44 226.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.