L & J INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 15268476
Skippervænget 36, 2791 Dragør
skipper.36@cloud.com
tel: 32539429
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 318.98 | 336.16 | 3 835.54 | -97.32 | -84.20 |
| Employee benefit expenses | -53.67 | -92.09 | -99.37 | ||
| Total depreciation | -66.86 | -53.72 | |||
| Reduction in value of non-current assets | 2 593.22 | ||||
| EBIT | 252.11 | 282.44 | 3 781.87 | - 189.41 | - 183.57 |
| Other financial income | 3 754.58 | 3 203.93 | 1 653.99 | 750.64 | 1 196.16 |
| Other financial expenses | - 271.69 | - 737.44 | 181.12 | - 508.88 | - 246.72 |
| Exchange rate differences | - 138.20 | -4 134.54 | 2 505.52 | ||
| Net income from associates (fin.) | 615.80 | 217.23 | -83.72 | ||
| Pre-tax profit | 4 212.60 | 2 966.15 | 7 764.31 | -4 082.20 | 3 271.38 |
| Income taxes | - 791.03 | - 609.37 | -1 607.66 | -34.51 | -32.08 |
| Net earnings | 3 421.57 | 2 356.79 | 6 156.66 | -4 116.71 | 3 239.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 857.76 | ||||
| Tangible assets total | 2 857.76 | ||||
| Holdings in group member companies | 1 115.80 | 867.23 | |||
| Investments total | 1 115.80 | 867.23 | |||
| Long term receivables total | |||||
| Finished products/goods | 2 670.60 | ||||
| Inventories total | 2 670.60 | ||||
| Current amounts owed by group member comp. | 47.49 | ||||
| Prepayments and accrued income | 17.30 | 17.28 | 17.27 | 17.25 | 17.25 |
| Current other receivables | 6.64 | 26.35 | 45.28 | 40.00 | 24.80 |
| Current deferred tax assets | 867.70 | 489.14 | 2 044.96 | 232.29 | 107.31 |
| Short term receivables total | 939.14 | 532.77 | 2 107.51 | 289.54 | 149.36 |
| Other current investments | 19 645.32 | 22 728.93 | 28 766.14 | 23 947.37 | 26 012.76 |
| Cash and bank deposits | 2 242.79 | 1 434.93 | 1 975.05 | 1 216.61 | 1 478.34 |
| Cash and cash equivalents | 21 888.11 | 24 163.86 | 30 741.19 | 25 163.98 | 27 491.10 |
| Balance sheet total (assets) | 26 800.81 | 28 234.46 | 32 848.70 | 25 453.52 | 27 640.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 400.00 | 1 400.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 19 267.26 | 19 788.83 | 21 145.62 | 26 302.28 | 21 185.57 |
| Profit of the financial year | 3 421.57 | 2 356.79 | 6 156.66 | -4 116.71 | 3 239.30 |
| Shareholders equity total | 25 088.83 | 25 545.62 | 30 302.28 | 25 185.57 | 27 424.87 |
| Provisions | 490.13 | 501.48 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 104.85 | 484.32 | 470.75 | 248.10 | 189.83 |
| Current owed to group member | 912.32 | ||||
| Short-term deferred tax liabilities | 952.51 | 690.93 | 2 075.08 | 17.46 | 17.92 |
| Other non-interest bearing current liabilities | 164.48 | 99.78 | 0.60 | 2.39 | 7.84 |
| Current liabilities total | 1 221.85 | 2 187.36 | 2 546.43 | 267.95 | 215.59 |
| Balance sheet total (liabilities) | 26 800.81 | 28 234.46 | 32 848.70 | 25 453.52 | 27 640.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.