LEICA GEOSYSTEMS TECHNOLOGY A/S — Credit Rating and Financial Key Figures
CVR number: 15223332
Telehøjen 8, 5220 Odense SØ
tel: 66170785
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 659.56 | 650.54 | 891.17 | 952.33 | 902.28 |
Manufacturing for enterprise's own use | -32.11 | -24.55 | |||
Purchases during the financial year | - 549.16 | - 539.93 | |||
External services | - 156.33 | - 175.28 | |||
Gross profit | 181.43 | 160.49 | 228.61 | 278.95 | 211.62 |
Employee benefit expenses | - 114.28 | - 114.55 | |||
Total depreciation | -28.56 | -30.12 | |||
EBIT | 181.43 | 160.49 | 228.61 | 136.11 | 66.95 |
Other financial income | 12.40 | 8.85 | |||
Other financial expenses | -12.25 | -10.53 | |||
Pre-tax profit | 54.37 | 33.80 | 78.03 | 136.26 | 65.27 |
Income taxes | -27.76 | -13.81 | |||
Net earnings | 54.37 | 33.80 | 78.03 | 108.50 | 51.47 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 103.55 | 111.59 | |||
Intangible rights | 0.06 | 0.02 | |||
Goodwill | 10.57 | 9.16 | |||
Intangible assets total | 114.18 | 120.77 | |||
Buildings | 14.56 | 12.71 | |||
Machinery and equipment | 16.75 | 15.67 | |||
Tangible assets total | 31.31 | 28.38 | |||
Other receivables | 582.30 | 658.69 | 485.59 | 2.23 | 2.78 |
Investments total | 582.30 | 658.69 | 485.59 | 2.23 | 2.78 |
Non-current loans receivable | 0.02 | 0.02 | |||
Non-current other receivables | 3.31 | 3.65 | |||
Long term receivables total | 3.33 | 3.67 | |||
Semifinished products | 58.12 | 1.20 | |||
Raw materials and consumables | 41.61 | 34.33 | |||
Finished products/goods | 79.73 | 82.42 | |||
Inventories total | 179.46 | 117.94 | |||
Current trade debtors | 43.68 | 39.65 | |||
Current amounts owed by group member comp. | 197.16 | 299.48 | |||
Prepayments and accrued income | 2.45 | 5.51 | |||
Current other receivables | 9.75 | 10.14 | |||
Short term receivables total | 253.03 | 354.77 | |||
Cash and bank deposits | 6.93 | 28.85 | |||
Cash and cash equivalents | 6.93 | 28.85 | |||
Balance sheet total (assets) | 582.30 | 658.69 | 485.59 | 590.47 | 657.15 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 436.41 | 470.21 | 298.24 | 2.00 | 2.00 |
Shares repurchased | 30.00 | 50.00 | |||
Other reserves | 73.46 | 82.20 | |||
Retained earnings | -54.37 | -33.80 | -78.03 | 192.78 | 244.82 |
Profit of the financial year | 54.37 | 33.80 | 78.03 | 108.50 | 51.47 |
Shareholders equity total | 436.41 | 470.21 | 298.24 | 406.74 | 430.49 |
Provisions | 23.00 | 22.02 | |||
Non-current liabilities total | |||||
Advances received | 0.67 | 1.20 | |||
Current trade creditors | 42.36 | 34.61 | |||
Current owed to group member | 81.60 | 107.23 | |||
Short-term deferred tax liabilities | 16.94 | 27.14 | |||
Other non-interest bearing current liabilities | 12.69 | 27.78 | |||
Accruals and deferred income | 6.46 | 6.68 | |||
Current liabilities total | 160.73 | 204.64 | |||
Balance sheet total (liabilities) | 436.41 | 470.21 | 298.24 | 590.47 | 657.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.