Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRUSHGRIND A/S — Credit Rating and Financial Key Figures
CVR number: 15118679
Filmbyen 14 A, 2650 Hvidovre
gh@crushgrind.com
tel: 33932611
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 652.08 | 7 308.96 | 5 788.33 | 7 149.64 | 5 512.81 |
| Employee benefit expenses | -4 506.57 | -4 476.66 | -4 013.30 | -4 543.86 | -5 132.48 |
| Total depreciation | - 356.19 | - 457.02 | - 331.64 | - 293.11 | - 319.77 |
| EBIT | 2 789.32 | 2 375.29 | 1 443.39 | 2 312.67 | 60.56 |
| Other financial income | 148.29 | 138.58 | 2.75 | 108.44 | |
| Other financial expenses | -84.88 | - 187.03 | - 397.78 | - 411.82 | - 427.80 |
| Net income from associates (fin.) | 786.15 | -93.53 | - 804.62 | -77.30 | 439.13 |
| Pre-tax profit | 3 638.87 | 2 233.31 | 243.75 | 1 932.00 | 71.89 |
| Income taxes | - 607.75 | - 514.35 | - 237.46 | - 444.14 | -36.92 |
| Net earnings | 3 031.12 | 1 718.95 | 6.29 | 1 487.86 | 34.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 225.43 | 892.09 | 661.23 | 834.44 | 917.66 |
| Tangible assets total | 1 225.43 | 892.09 | 661.23 | 834.44 | 917.66 |
| Holdings in group member companies | 2 095.39 | 2 001.86 | 1 197.24 | 1 119.94 | 1 559.07 |
| Investments total | 2 095.39 | 2 001.86 | 1 197.24 | 1 119.94 | 1 559.07 |
| Long term receivables total | |||||
| Finished products/goods | 4 292.84 | 7 404.26 | 7 370.82 | 7 313.24 | 7 397.81 |
| Inventories total | 4 292.84 | 7 404.26 | 7 370.82 | 7 313.24 | 7 397.81 |
| Current trade debtors | 2 926.28 | 2 464.48 | 2 713.13 | 3 763.39 | 2 182.93 |
| Current amounts owed by group member comp. | 147.52 | 70.11 | |||
| Prepayments and accrued income | 211.59 | 349.84 | 256.35 | 323.50 | |
| Current other receivables | 620.27 | 563.43 | 467.28 | 407.01 | 396.24 |
| Current deferred tax assets | 41.13 | 36.78 | 45.94 | 36.92 | |
| Short term receivables total | 3 587.68 | 3 423.80 | 3 646.31 | 4 463.67 | 2 902.67 |
| Cash and bank deposits | 1 129.16 | 1 805.42 | 45.67 | 13.29 | 952.65 |
| Cash and cash equivalents | 1 129.16 | 1 805.42 | 45.67 | 13.29 | 952.65 |
| Balance sheet total (assets) | 12 330.50 | 15 527.43 | 12 921.28 | 13 744.58 | 13 729.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 329.00 | 1 329.00 | 1 329.00 | 1 329.00 | 1 329.00 |
| Shares repurchased | 2 531.12 | 1 000.00 | 1 000.00 | ||
| Other reserves | 1 612.09 | 1 518.56 | 713.94 | 636.64 | 1 075.77 |
| Retained earnings | -1 472.21 | 652.44 | 3 176.01 | 2 259.60 | 3 308.33 |
| Profit of the financial year | 3 031.12 | 1 718.95 | 6.29 | 1 487.86 | 34.97 |
| Shareholders equity total | 7 031.12 | 6 218.95 | 5 225.24 | 6 713.10 | 5 748.08 |
| Non-current liabilities total | |||||
| Current bonds | 679.70 | 584.91 | 952.03 | 1 049.10 | |
| Current loans from credit institutions | 1 372.41 | 7 015.90 | 5 953.02 | 4 537.54 | 5 474.57 |
| Advances received | 124.09 | ||||
| Current trade creditors | 1 578.34 | 1 102.88 | 787.40 | 860.17 | 823.91 |
| Current owed to group member | 246.62 | 634.20 | |||
| Short-term deferred tax liabilities | 923.65 | 510.00 | 246.62 | 435.12 | |
| Other non-interest bearing current liabilities | 1 424.98 | ||||
| Current liabilities total | 5 299.37 | 9 308.48 | 7 696.04 | 7 031.48 | 7 981.78 |
| Balance sheet total (liabilities) | 12 330.50 | 15 527.43 | 12 921.28 | 13 744.58 | 13 729.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.