Mbn International ApS Martin Bjørn Nielsen — Credit Rating and Financial Key Figures
CVR number: 15090049
Rosenparken 41, 9240 Nibe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 687.30 | 708.59 | - 111.95 | 2 379.62 | -98.44 |
| Employee benefit expenses | - 142.19 | - 449.33 | - 382.36 | - 320.00 | - 141.30 |
| EBIT | 1 545.11 | 259.26 | - 494.30 | 2 059.61 | - 239.74 |
| Other financial income | 11.80 | 1 275.75 | 23.37 | 168.87 | 807.68 |
| Other financial expenses | - 228.84 | -1.13 | -6.23 | -1 763.25 | |
| Pre-tax profit | 1 328.06 | 1 533.88 | - 477.16 | 465.24 | 567.95 |
| Income taxes | - 296.71 | - 226.48 | 103.95 | - 103.03 | - 125.81 |
| Net earnings | 1 031.35 | 1 307.40 | - 373.21 | 362.21 | 442.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5 034.17 | 6 500.46 | 5 799.17 | 4 900.32 | 5 655.79 |
| Long term receivables total | 5 034.17 | 6 500.46 | 5 799.17 | 4 900.32 | 5 655.79 |
| Inventories total | |||||
| Current other receivables | 140.01 | 8.27 | 17.19 | 0.59 | 0.35 |
| Current deferred tax assets | 300.36 | 84.31 | 190.02 | 73.94 | 11.48 |
| Short term receivables total | 440.37 | 92.58 | 207.22 | 74.53 | 11.83 |
| Cash and bank deposits | 31.45 | 305.36 | 46.49 | 487.49 | 144.29 |
| Cash and cash equivalents | 31.45 | 305.36 | 46.49 | 487.49 | 144.29 |
| Balance sheet total (assets) | 5 505.99 | 6 898.39 | 6 052.88 | 5 462.34 | 5 811.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 57.20 | 58.90 | |||
| Retained earnings | 4 149.13 | 4 780.48 | 6 030.69 | 4 598.58 | 4 960.79 |
| Profit of the financial year | 1 031.35 | 1 307.40 | - 373.21 | 362.21 | 442.14 |
| Shareholders equity total | 5 480.48 | 6 387.89 | 6 014.68 | 5 319.69 | 5 702.93 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.91 | ||||
| Current trade creditors | 24.84 | 20.62 | |||
| Current owed to participating | 6.17 | 1.92 | 90.30 | 5.70 | |
| Short-term deferred tax liabilities | 55.11 | ||||
| Other non-interest bearing current liabilities | 25.50 | 496.43 | 36.28 | 27.51 | 27.55 |
| Current liabilities total | 25.50 | 510.51 | 38.20 | 142.65 | 108.98 |
| Balance sheet total (liabilities) | 5 505.99 | 6 898.39 | 6 052.88 | 5 462.34 | 5 811.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.