A.T. VINDUER ApS — Credit Rating and Financial Key Figures
CVR number: 14879935
Billundvej 89, 7183 Randbøl
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 388.12 | 68.09 | 59.31 | -97.81 | -19.16 |
Employee benefit expenses | -71.71 | -93.45 | -93.68 | -57.58 | -5.13 |
EBIT | 316.41 | -25.36 | -34.37 | - 155.39 | -14.03 |
Other financial income | 0.21 | 0.23 | 0.27 | ||
Other financial expenses | -12.62 | -12.93 | -6.55 | -6.88 | -1.09 |
Pre-tax profit | 304.00 | -38.29 | -40.92 | - 162.04 | -14.85 |
Net earnings | 304.00 | -38.29 | -40.92 | - 162.04 | -14.85 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 31.10 | 35.68 | |||
Prepayments and accrued income | 3.64 | 6.68 | 22.00 | ||
Short term receivables total | 34.74 | 42.36 | 22.00 | ||
Cash and bank deposits | 982.70 | 709.76 | 519.05 | 201.92 | 136.54 |
Cash and cash equivalents | 982.70 | 709.76 | 519.05 | 201.92 | 136.54 |
Balance sheet total (assets) | 1 017.44 | 752.12 | 519.05 | 223.92 | 136.54 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | - 588.90 | - 163.92 | - 202.21 | 91.67 | -70.36 |
Profit of the financial year | 304.00 | -38.29 | -40.92 | - 162.04 | -14.85 |
Shareholders equity total | -84.90 | -2.21 | -43.13 | 129.63 | 114.78 |
Non-current liabilities total | |||||
Current trade creditors | 195.62 | 13.97 | 0.67 | 1.08 | |
Current owed to participating | 29.73 | 11.51 | 49.80 | 17.53 | 9.85 |
Current owed to group member | 326.49 | 333.17 | 333.23 | ||
Other non-interest bearing current liabilities | 550.51 | 395.69 | 178.47 | 75.67 | 11.91 |
Current liabilities total | 1 102.34 | 754.33 | 562.18 | 94.28 | 21.76 |
Balance sheet total (liabilities) | 1 017.44 | 752.12 | 519.05 | 223.92 | 136.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.