PAGAARD ELEKTRO A/S — Credit Rating and Financial Key Figures
CVR number: 14805605
Søndergade 60, Thyregod 7323 Give
tel: 75734893
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 913.96 | 14 431.58 | 16 142.75 | 19 647.70 | 21 438.52 |
| Employee benefit expenses | -9 663.10 | -9 666.35 | -10 719.13 | -12 797.16 | -10 564.32 |
| Other operating expenses | - 271.94 | ||||
| Total depreciation | - 298.95 | - 198.61 | - 220.00 | - 269.06 | - 267.90 |
| EBIT | 3 951.90 | 4 566.63 | 5 203.62 | 6 581.48 | 10 334.36 |
| Other financial income | 248.01 | 240.12 | 232.71 | 349.97 | 251.48 |
| Other financial expenses | -25.17 | - 485.22 | - 249.87 | -77.29 | - 451.07 |
| Pre-tax profit | 4 174.74 | 4 321.53 | 5 186.47 | 6 854.16 | 10 134.78 |
| Income taxes | - 919.90 | - 951.47 | -1 141.66 | -1 508.66 | -2 393.11 |
| Net earnings | 3 254.84 | 3 370.06 | 4 044.80 | 5 345.50 | 7 741.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 280.15 | 1 239.00 | 1 197.84 | 1 156.68 | |
| Machinery and equipment | 409.42 | 251.97 | 479.66 | 635.94 | 730.04 |
| Tangible assets total | 1 689.57 | 1 490.96 | 1 677.50 | 1 792.63 | 730.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 243.90 | 253.30 | 229.90 | 235.10 | 322.30 |
| Inventories total | 243.90 | 253.30 | 229.90 | 235.10 | 322.30 |
| Current trade debtors | 7 795.30 | 9 191.22 | 8 028.13 | 9 714.80 | 13 402.75 |
| Current other receivables | 1 586.08 | 1 466.93 | 2 990.78 | 3 706.10 | 3 161.88 |
| Current deferred tax assets | 4.07 | 221.33 | 819.19 | ||
| Short term receivables total | 9 381.38 | 10 662.23 | 11 240.23 | 14 240.08 | 16 564.63 |
| Other current investments | 335.43 | 849.69 | 556.01 | 381.97 | 678.46 |
| Cash and bank deposits | 6 440.13 | 5 674.64 | 7 902.80 | 12 752.36 | 7 472.33 |
| Cash and cash equivalents | 6 775.56 | 6 524.33 | 8 458.81 | 13 134.33 | 8 150.79 |
| Balance sheet total (assets) | 18 090.41 | 18 930.82 | 21 606.44 | 29 402.14 | 25 767.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 500.00 | 4 500.00 | 7 800.00 |
| Retained earnings | 923.74 | 1 178.58 | 1 048.64 | 593.44 | -1 861.06 |
| Profit of the financial year | 3 254.84 | 3 370.06 | 4 044.80 | 5 345.50 | 7 741.66 |
| Shareholders equity total | 8 378.58 | 8 748.64 | 9 793.44 | 11 638.94 | 14 880.60 |
| Provisions | 51.63 | 68.58 | 1 210.24 | 906.70 | 312.30 |
| Non-current deferred tax liabilities | 331.93 | 752.46 | |||
| Non-current liabilities total | 331.93 | 752.46 | |||
| Advances received | 382.55 | 1 091.79 | 30.49 | ||
| Current trade creditors | 3 997.38 | 4 067.57 | 4 599.50 | 7 624.15 | 3 058.76 |
| Short-term deferred tax liabilities | 1 187.83 | 2 830.42 | |||
| Other non-interest bearing current liabilities | 5 307.08 | 5 231.55 | 5 582.25 | 6 896.47 | 4 583.72 |
| Accruals and deferred income | 23.82 | 62.02 | 38.46 | 56.27 | 71.47 |
| Current liabilities total | 9 328.28 | 9 361.15 | 10 602.77 | 16 856.50 | 10 574.85 |
| Balance sheet total (liabilities) | 18 090.41 | 18 930.82 | 21 606.44 | 29 402.14 | 25 767.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.