Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKÆRING MUNKEGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 14752633
Hjortshøjvej 38, 8250 Egå
tel: 28919232
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 230.11 | 220.35 | 237.88 | 207.68 | 211.52 |
| Total depreciation | -86.90 | -86.90 | -86.90 | -86.90 | -86.90 |
| EBIT | 143.21 | 133.45 | 150.97 | 120.78 | 124.62 |
| Other financial income | 5.96 | 0.11 | 177.56 | 134.65 | |
| Other financial expenses | -10.24 | -12.25 | -10.09 | -10.43 | -34.37 |
| Net income from associates (fin.) | 88.77 | 123.46 | - 387.79 | - 591.39 | 40.00 |
| Pre-tax profit | 227.70 | 244.66 | - 246.80 | - 303.48 | 264.90 |
| Income taxes | -49.74 | -45.84 | -50.39 | -82.46 | -72.25 |
| Net earnings | 177.96 | 198.81 | - 297.19 | - 385.94 | 192.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 093.77 | 6 006.87 | 5 919.97 | 5 833.06 | 5 746.16 |
| Tangible assets total | 6 093.77 | 6 006.87 | 5 919.97 | 5 833.06 | 5 746.16 |
| Participating interests | 1 881.82 | 2 005.29 | 3 217.50 | ||
| Investments total | 1 881.82 | 2 005.29 | 3 217.50 | ||
| Non-current loans receivable | 275.00 | 275.00 | |||
| Long term receivables total | 275.00 | 275.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 4.21 | 4.84 | 4.91 | 5.43 | 2.57 |
| Current other receivables | 14.03 | 375.19 | |||
| Current deferred tax assets | 12.14 | 301.33 | |||
| Short term receivables total | 4.21 | 18.87 | 17.05 | 306.77 | 377.76 |
| Other current investments | 1.11 | 0.80 | 0.90 | 2 677.05 | 2 807.04 |
| Cash and bank deposits | 1 457.85 | 1 751.40 | 316.59 | 335.83 | 503.45 |
| Cash and cash equivalents | 1 458.97 | 1 752.19 | 317.49 | 3 012.88 | 3 310.49 |
| Balance sheet total (assets) | 9 438.78 | 9 783.22 | 9 472.01 | 9 427.71 | 9 709.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Retained earnings | 8 845.05 | 9 023.01 | 9 221.82 | 8 924.63 | 8 538.69 |
| Profit of the financial year | 177.96 | 198.81 | - 297.19 | - 385.94 | 192.65 |
| Shareholders equity total | 9 133.01 | 9 331.82 | 9 034.63 | 8 648.69 | 8 841.35 |
| Non-current advances received | 28.79 | 29.54 | 29.54 | 19.80 | 20.08 |
| Non-current other liabilities | 86.37 | 88.62 | 38.21 | 78.41 | 79.50 |
| Non-current deferred tax liabilities | 50.40 | ||||
| Non-current liabilities total | 115.16 | 118.16 | 118.16 | 98.21 | 99.58 |
| Current trade creditors | 18.04 | 15.00 | 15.00 | 21.17 | 22.74 |
| Current owed to participating | 148.18 | 255.63 | 253.23 | 260.94 | 263.72 |
| Short-term deferred tax liabilities | 24.30 | 62.61 | 398.19 | 482.02 | |
| Other non-interest bearing current liabilities | 0.09 | 50.99 | 0.51 | ||
| Current liabilities total | 190.61 | 333.25 | 319.22 | 680.80 | 768.48 |
| Balance sheet total (liabilities) | 9 438.78 | 9 783.22 | 9 472.01 | 9 427.71 | 9 709.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.