MJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 14736883
Vordingborgvej 59, 4600 Køge
tel: 56658845
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.51 | -55.11 | -69.21 | -90.24 | -96.21 |
| EBIT | -54.51 | -55.11 | -69.21 | -90.24 | -96.21 |
| Other financial income | 1 589.35 | 597.11 | 1 771.41 | 162.43 | 1 226.36 |
| Other financial expenses | -11.71 | -25.77 | -19.34 | -2 181.37 | -9.99 |
| Pre-tax profit | 1 523.12 | 516.23 | 1 682.86 | -2 109.18 | 1 120.16 |
| Income taxes | - 226.65 | - 121.30 | - 371.07 | 464.13 | - 246.51 |
| Net earnings | 1 296.47 | 394.92 | 1 311.79 | -1 645.05 | 873.66 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.26 | ||||
| Current other receivables | 0.09 | 0.09 | |||
| Current deferred tax assets | 496.48 | 291.54 | |||
| Short term receivables total | 1.26 | 0.09 | 0.09 | 496.48 | 291.54 |
| Other current investments | 8 460.67 | 8 903.83 | 10 696.37 | 8 595.78 | 9 722.93 |
| Cash and bank deposits | 1 414.74 | 1 193.94 | 912.62 | 453.35 | 253.36 |
| Cash and cash equivalents | 9 875.41 | 10 097.77 | 11 608.99 | 9 049.13 | 9 976.28 |
| Balance sheet total (assets) | 9 876.67 | 10 097.86 | 11 609.09 | 9 545.61 | 10 267.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 106.64 | 106.64 | 106.64 | 106.64 | 107.95 |
| Retained earnings | 7 762.48 | 8 987.82 | 9 311.61 | 10 552.27 | 8 834.79 |
| Profit of the financial year | 1 296.47 | 394.92 | 1 311.79 | -1 645.05 | 873.66 |
| Shareholders equity total | 9 365.59 | 9 689.38 | 10 930.04 | 9 213.86 | 10 016.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Short-term deferred tax liabilities | 211.37 | 92.05 | 346.31 | ||
| Other non-interest bearing current liabilities | 275.70 | 292.43 | 308.73 | 307.75 | 227.43 |
| Current liabilities total | 511.08 | 408.48 | 679.04 | 331.75 | 251.43 |
| Balance sheet total (liabilities) | 9 876.67 | 10 097.86 | 11 609.09 | 9 545.61 | 10 267.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.