HELLERUP MOTOR CO. ApS
CVR number: 14680896
Caroline Mathilde Sti 17, Trørød 2950 Vedbæk
tel: 39625501
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.60 | -10.94 | -11.29 | -12.22 | -9.27 |
| EBIT | -8.60 | -10.94 | -11.29 | -12.22 | -9.27 |
| Other financial expenses | -17.65 | -18.75 | -19.89 | -21.07 | -22.22 |
| Pre-tax profit | -26.25 | -29.68 | -31.18 | -33.29 | -31.49 |
| Income taxes | 5.77 | 6.56 | 6.86 | 7.33 | |
| Net earnings | -20.48 | -23.12 | -24.32 | -25.97 | -31.49 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.77 | 6.56 | 6.86 | 7.33 | 7.33 |
| Short term receivables total | 5.77 | 6.56 | 6.86 | 7.33 | 7.33 |
| Cash and bank deposits | 64.01 | 63.38 | 62.40 | 60.81 | 56.54 |
| Cash and cash equivalents | 64.01 | 63.38 | 62.40 | 60.81 | 56.54 |
| Balance sheet total (assets) | 69.78 | 69.95 | 69.26 | 68.13 | 63.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 415.40 | - 435.87 | - 458.99 | - 483.32 | - 509.29 |
| Profit of the financial year | -20.48 | -23.12 | -24.32 | -25.97 | -31.49 |
| Shareholders equity total | - 310.87 | - 333.99 | - 358.32 | - 384.29 | - 415.77 |
| Non-current liabilities total | |||||
| Current owed to group member | 372.66 | 395.94 | |||
| Other non-interest bearing current liabilities | 8.00 | 8.00 | 427.58 | 452.42 | 479.64 |
| Current liabilities total | 380.66 | 403.94 | 427.58 | 452.42 | 479.64 |
| Balance sheet total (liabilities) | 69.78 | 69.95 | 69.26 | 68.13 | 63.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.