REJSEBUREAUET ORIENT EXPRESS ApS — Credit Rating and Financial Key Figures
CVR number: 14605290
Kirstinedalsvej 3, 2500 Valby
lacour@orient-express.dk
tel: 42744649
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.00 | -37.00 | -52.64 | -37.28 | -27.10 |
| Employee benefit expenses | - 198.00 | -50.00 | -48.00 | -45.20 | -37.67 |
| EBIT | - 154.00 | -87.00 | - 100.64 | -82.48 | -64.77 |
| Other financial income | 966.00 | 738.00 | 2 191.95 | 139.97 | 2 871.18 |
| Other financial expenses | -38.00 | -34.00 | -31.74 | -1 859.86 | -20.33 |
| Pre-tax profit | 774.00 | 617.00 | 2 059.57 | -1 802.37 | 2 786.08 |
| Income taxes | - 171.00 | - 137.00 | - 454.37 | - 220.90 | |
| Net earnings | 603.00 | 480.00 | 1 605.20 | -1 802.37 | 2 565.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 25.00 | 25.00 | 2.00 | 2.00 | 5.71 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 25.00 | 25.00 | 2.00 | 22.00 | 5.71 |
| Other current investments | 3 025.00 | 3 940.00 | 5 811.56 | 3 629.22 | 6 292.66 |
| Cash and bank deposits | 509.00 | 88.00 | 174.35 | 133.31 | 61.72 |
| Cash and cash equivalents | 3 534.00 | 4 028.00 | 5 985.91 | 3 762.53 | 6 354.39 |
| Balance sheet total (assets) | 3 559.00 | 4 053.00 | 5 987.91 | 3 784.53 | 6 360.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 436.00 | 3 039.00 | 3 519.15 | 5 124.35 | 3 321.98 |
| Profit of the financial year | 603.00 | 480.00 | 1 605.20 | -1 802.37 | 2 565.18 |
| Shareholders equity total | 3 164.00 | 3 644.00 | 5 249.35 | 3 446.98 | 6 012.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 56.00 | 15.00 | 15.00 | 21.38 | 20.50 |
| Current owed to participating | 290.31 | 314.35 | 131.58 | ||
| Short-term deferred tax liabilities | 42.00 | 132.00 | 429.62 | 192.21 | |
| Other non-interest bearing current liabilities | 297.00 | 262.00 | 3.64 | 1.82 | 3.64 |
| Current liabilities total | 395.00 | 409.00 | 738.56 | 337.55 | 347.93 |
| Balance sheet total (liabilities) | 3 559.00 | 4 053.00 | 5 987.91 | 3 784.53 | 6 360.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.