BASALCO A/S — Credit Rating and Financial Key Figures
CVR number: 14588582
Bolbrovej 41, 2960 Rungsted Kyst
sal@basalco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 529.00 | - 210.00 | - 175.43 | - 107.74 | - 150.20 |
| Employee benefit expenses | - 483.00 | - 301.00 | - 311.70 | - 171.77 | -28.35 |
| Total depreciation | -5.00 | -5.00 | -0.42 | ||
| EBIT | 41.00 | - 516.00 | - 487.56 | - 279.51 | - 178.55 |
| Other financial income | 0.18 | 254.56 | |||
| Other financial expenses | -18.00 | -17.00 | -7.16 | -5.32 | - 106.62 |
| Net income from associates (fin.) | 1 664.01 | ||||
| Pre-tax profit | 23.00 | - 533.00 | - 494.72 | - 284.65 | 1 633.40 |
| Income taxes | -6.00 | 117.00 | 106.56 | 62.63 | 3.45 |
| Net earnings | 17.00 | - 416.00 | - 388.15 | - 222.02 | 1 636.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.00 | 46.00 | 45.65 | 45.65 | 45.65 |
| Tangible assets total | 50.00 | 46.00 | 45.65 | 45.65 | 45.65 |
| Participating interests | 575.00 | 2 239.01 | |||
| Investments total | 575.00 | 2 239.01 | |||
| Non-curr. owed by particip. interest comp. | 6 500.00 | ||||
| Long term receivables total | 6 500.00 | ||||
| Inventories total | |||||
| Current trade debtors | 4.00 | ||||
| Current amounts owed by group member comp. | 475.00 | 119.44 | 479.57 | ||
| Prepayments and accrued income | 8.00 | 9.00 | 9.92 | 7.88 | 0.02 |
| Current other receivables | 14.00 | 12.00 | 24.15 | 254.39 | |
| Current deferred tax assets | 62.63 | 3.45 | |||
| Short term receivables total | 26.00 | 496.00 | 153.50 | 550.08 | 257.87 |
| Cash and bank deposits | 1 667.00 | 362.00 | 269.59 | 18.01 | 25.36 |
| Cash and cash equivalents | 1 667.00 | 362.00 | 269.59 | 18.01 | 25.36 |
| Balance sheet total (assets) | 1 743.00 | 904.00 | 468.74 | 1 188.74 | 9 067.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 664.01 | ||||
| Retained earnings | 647.00 | 664.00 | 247.86 | 859.71 | -1 026.32 |
| Profit of the financial year | 17.00 | - 416.00 | - 388.15 | - 222.02 | 1 636.85 |
| Shareholders equity total | 1 164.00 | 748.00 | 359.71 | 1 137.69 | 2 774.54 |
| Provisions | 121.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 37.00 | 15.00 | 18.44 | 2.79 | 4.90 |
| Current owed to group member | 28.00 | 6 246.54 | |||
| Other non-interest bearing current liabilities | 393.00 | 141.00 | 90.60 | 48.27 | 41.91 |
| Current liabilities total | 458.00 | 156.00 | 109.04 | 51.05 | 6 293.35 |
| Balance sheet total (liabilities) | 1 743.00 | 904.00 | 468.74 | 1 188.74 | 9 067.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.