Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEMMING CHRISTENSEN GARDIN-NYT HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 14371605
Stenhusvej 52, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 390.96 | 9 917.60 | 5 996.29 | 7 280.64 | 8 494.40 |
| Employee benefit expenses | -4 447.07 | -4 921.86 | -4 496.25 | -4 920.11 | -4 603.43 |
| Total depreciation | - 257.68 | - 278.04 | - 330.96 | - 319.11 | - 247.16 |
| EBIT | 6 686.22 | 4 717.69 | 1 169.08 | 2 041.43 | 3 643.81 |
| Other financial income | 230.27 | 435.36 | 311.69 | 344.17 | 475.50 |
| Other financial expenses | -67.90 | -75.70 | - 146.13 | - 181.38 | -88.30 |
| Pre-tax profit | 6 848.59 | 5 077.35 | 1 334.63 | 2 204.22 | 4 031.01 |
| Income taxes | -1 510.13 | -1 139.27 | - 296.35 | - 494.15 | - 888.64 |
| Net earnings | 5 338.46 | 3 938.09 | 1 038.28 | 1 710.07 | 3 142.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 414.57 | 3 287.51 | 3 160.46 | 3 033.40 | 2 906.34 |
| Machinery and equipment | 283.20 | 732.72 | 528.82 | 336.77 | 180.27 |
| Tangible assets total | 3 697.77 | 4 020.23 | 3 689.27 | 3 370.17 | 3 086.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 165.91 | 5 629.15 | 5 174.10 | 5 113.27 | 5 268.90 |
| Inventories total | 3 165.91 | 5 629.15 | 5 174.10 | 5 113.27 | 5 268.90 |
| Current trade debtors | 5 146.55 | 4 065.06 | 2 900.92 | 2 826.97 | 3 554.59 |
| Prepayments and accrued income | 71.89 | 36.87 | 107.86 | 145.38 | |
| Current other receivables | 4 635.07 | 3.31 | 63.02 | 3.38 | 51.59 |
| Current deferred tax assets | 1.64 | 113.81 | 13.29 | ||
| Short term receivables total | 9 781.61 | 4 141.90 | 3 000.82 | 3 052.01 | 3 764.85 |
| Cash and bank deposits | 2 773.05 | 8 192.65 | 10 464.27 | 9 656.19 | 10 721.56 |
| Cash and cash equivalents | 2 773.05 | 8 192.65 | 10 464.27 | 9 656.19 | 10 721.56 |
| Balance sheet total (assets) | 19 418.35 | 21 983.93 | 22 328.46 | 21 191.64 | 22 841.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 4 499.55 | 9 838.00 | 13 776.09 | 14 814.37 | 16 524.44 |
| Profit of the financial year | 5 338.46 | 3 938.09 | 1 038.28 | 1 710.07 | 3 142.37 |
| Shareholders equity total | 10 038.00 | 13 976.09 | 15 014.37 | 16 724.44 | 19 866.81 |
| Provisions | 629.85 | 635.05 | 609.21 | 566.65 | 535.89 |
| Non-current loans from credit institutions | 4 586.69 | 4 541.66 | 2 254.31 | 1 241.64 | 94.86 |
| Non-current other liabilities | 217.57 | ||||
| Non-current deferred tax liabilities | 1 479.91 | 1 011.96 | 1 013.15 | 261.71 | 690.03 |
| Non-current liabilities total | 6 284.18 | 5 553.62 | 3 267.46 | 1 503.36 | 784.89 |
| Current loans from credit institutions | 259.12 | 274.00 | 2 367.84 | 1 282.72 | 125.72 |
| Current trade creditors | 237.74 | 311.06 | 278.13 | 120.09 | 403.11 |
| Current owed to participating | 50.56 | 52.63 | 2.63 | 2.63 | 2.63 |
| Other non-interest bearing current liabilities | 1 918.89 | 1 181.49 | 788.84 | 991.76 | 1 122.88 |
| Current liabilities total | 2 466.32 | 1 819.18 | 3 437.42 | 2 397.20 | 1 654.34 |
| Balance sheet total (liabilities) | 19 418.35 | 21 983.93 | 22 328.46 | 21 191.64 | 22 841.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.