MULTI MONTAGE STOHOLM A/S — Credit Rating and Financial Key Figures
CVR number: 14343571
Dornen 8, 7850 Stoholm Jyll
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 475.51 | 12.20 | 1 022.08 | 12 502.19 | 6 684.35 |
| Costs of management | -4 373.37 | -6 098.51 | -6 312.89 | -6 518.74 | -5 281.42 |
| Costs of distribution | -8 483.67 | - 217.84 | - 253.70 | -75.79 | -24.68 |
| EBIT | -6 381.52 | -6 304.15 | -5 544.51 | 6 059.23 | 1 378.25 |
| Other financial income | 354.76 | 7.36 | 7.92 | 0.10 | 8.64 |
| Other financial expenses | -1 313.15 | -1 258.50 | -1 783.58 | -2 323.70 | -2 173.17 |
| Pre-tax profit | -7 339.92 | -7 555.29 | -7 320.17 | 3 735.63 | - 786.28 |
| Income taxes | 931.84 | 441.89 | 1 369.73 | - 249.12 | |
| Net earnings | -6 408.08 | -7 113.40 | -7 320.17 | 5 105.36 | -1 035.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 327.98 | 2 271.74 | 2 215.49 | 2 159.25 | 2 103.01 |
| Machinery and equipment | 464.67 | 413.39 | 230.92 | 116.69 | 93.91 |
| Tangible assets total | 2 792.65 | 2 685.13 | 2 446.41 | 2 275.94 | 2 196.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 6 463.42 | 7 770.96 | 8 630.28 | 8 394.47 | 8 209.05 |
| Inventories total | 6 463.42 | 7 770.96 | 8 630.28 | 8 394.47 | 8 209.05 |
| Current trade debtors | 8 723.87 | 5 126.53 | 7 518.07 | 12 984.79 | 5 902.17 |
| Current amounts owed by group member comp. | 758.50 | 1 711.32 | 1 462.20 | ||
| Prepayments and accrued income | 192.75 | 38.80 | 57.96 | 47.44 | 29.93 |
| Current other receivables | 1 865.86 | 1 755.94 | 1 316.10 | 1 024.82 | |
| Current deferred tax assets | 758.50 | 758.50 | |||
| Short term receivables total | 11 540.98 | 7 679.78 | 9 650.63 | 15 768.37 | 7 394.31 |
| Other current investments | 13.98 | 21.34 | 29.26 | 29.36 | 38.00 |
| Cash and bank deposits | 2 500.00 | ||||
| Cash and cash equivalents | 13.98 | 2 521.34 | 29.26 | 29.36 | 38.00 |
| Balance sheet total (assets) | 20 811.02 | 20 657.21 | 20 756.58 | 26 468.14 | 17 838.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 3 400.00 | 3 400.00 | 3 400.00 |
| Retained earnings | 3 191.60 | -3 216.48 | -10 329.87 | -17 650.05 | -12 544.69 |
| Profit of the financial year | -6 408.08 | -7 113.40 | -7 320.17 | 5 105.36 | -1 035.40 |
| Shareholders equity total | -2 316.48 | -9 429.87 | -14 250.05 | -9 144.69 | -10 180.09 |
| Provisions | 2 017.05 | ||||
| Capital loans | 13 300.00 | 13 300.00 | 13 300.00 | ||
| Non-current loans from credit institutions | 1 171.38 | 4 735.84 | 2 290.60 | 1 778.86 | 1 265.33 |
| Non-current other liabilities | 3 500.00 | 5 000.00 | 1 550.46 | 1 545.98 | 1 538.57 |
| Non-current liabilities total | 4 671.38 | 9 735.84 | 17 141.06 | 16 624.84 | 16 103.90 |
| Current loans from credit institutions | 10 795.45 | 9 595.30 | 10 361.98 | 9 103.67 | 7 465.18 |
| Current trade creditors | 1 256.29 | 2 132.53 | 1 295.72 | 4 516.64 | 2 394.02 |
| Current owed to group member | 1 513.72 | 2 107.09 | 254.58 | 620.01 | 655.00 |
| Other non-interest bearing current liabilities | 3 625.05 | 4 499.27 | 4 834.77 | 3 499.40 | 1 193.93 |
| Accruals and deferred income | 1 265.62 | 1 118.52 | 1 248.28 | 206.32 | |
| Current liabilities total | 18 456.13 | 18 334.19 | 17 865.57 | 18 987.99 | 11 914.46 |
| Balance sheet total (liabilities) | 20 811.02 | 20 657.21 | 20 756.58 | 26 468.14 | 17 838.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.