EGEBJERGGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 14293809
Alleen 12, Egebjerggård 5450 Otterup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 026.03 | 3 166.31 | 2 523.09 | -5 399.95 | -20 545.72 |
Employee benefit expenses | -1 950.81 | -1 781.43 | -1 327.69 | -2 771.81 | -2 946.88 |
Other operating expenses | -4.22 | -8.40 | |||
Total depreciation | - 531.52 | - 525.78 | - 354.17 | - 912.03 | - 939.49 |
EBIT | - 456.30 | 854.87 | 841.23 | -9 083.79 | -24 440.48 |
Other financial income | 2 806.26 | 2 833.22 | 21 875.22 | 16 540.79 | 11 195.94 |
Other financial expenses | -2 210.72 | -2 206.29 | - 758.67 | -5 816.59 | -7 204.06 |
Pre-tax profit | 139.24 | 1 481.81 | 21 957.78 | 1 640.42 | -20 448.61 |
Income taxes | 1 396.70 | - 331.80 | -4 853.39 | - 570.89 | 4 296.29 |
Net earnings | 1 535.94 | 1 150.00 | 17 104.39 | 1 069.53 | -16 152.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 53 679.41 | 53 292.96 | 54 994.85 | 56 087.02 | 63 746.78 |
Buildings | 506.50 | 381.15 | 445.08 | 1 358.07 | 4 803.14 |
Tangible assets total | 54 185.92 | 53 674.10 | 55 439.93 | 57 445.09 | 68 549.92 |
Investments total | |||||
Non-curr. owed by group member comp. | 114 441.55 | 114 094.51 | |||
Non-current loans receivable | 1 360.29 | 1 028.37 | 104 720.74 | 99 286.29 | 108 662.46 |
Deferred tax assets | 1 667.48 | ||||
Long term receivables total | 117 469.33 | 115 122.88 | 104 720.74 | 99 286.29 | 108 662.46 |
Raw materials and consumables | 172.11 | 202.87 | 231.02 | 231.02 | 254.51 |
Inventories total | 172.11 | 202.87 | 231.02 | 231.02 | 254.51 |
Current trade debtors | 224.21 | 374.73 | 251.47 | 1.63 | 968.10 |
Current amounts owed by group member comp. | 12 408.19 | 14 778.21 | |||
Prepayments and accrued income | 297.21 | 281.82 | 506.85 | 140.52 | 414.29 |
Current other receivables | 510.93 | 6 567.63 | 2 065.33 | 1 787.63 | 3 228.83 |
Current deferred tax assets | 1 761.94 | 1 840.00 | 2 008.00 | 6 709.63 | |
Short term receivables total | 13 440.54 | 23 764.34 | 4 663.65 | 3 937.77 | 11 320.85 |
Cash and bank deposits | 2 227.95 | 1 214.58 | 2 252.91 | 38 955.05 | 27 024.01 |
Cash and cash equivalents | 2 227.95 | 1 214.58 | 2 252.91 | 38 955.05 | 27 024.01 |
Balance sheet total (assets) | 187 495.84 | 193 978.78 | 167 308.26 | 199 855.22 | 215 811.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
Shares repurchased | 39 000.00 | ||||
Other reserves | -39 000.00 | ||||
Other restricted equity | 4 702.08 | ||||
Retained earnings | 17 984.19 | 33 836.98 | -4 013.01 | 13 091.38 | 14 160.90 |
Profit of the financial year | 1 535.94 | 1 150.00 | 17 104.39 | 1 069.53 | -16 152.32 |
Shareholders equity total | 44 520.13 | 64 689.06 | 38 091.38 | 39 160.90 | 23 008.58 |
Non-current loans from credit institutions | 121 976.91 | 121 633.53 | 121 162.39 | 146 190.19 | 145 461.76 |
Non-current other liabilities | 18 354.94 | 160.50 | 149.90 | 137.90 | 145.90 |
Non-current liabilities total | 140 331.85 | 121 794.03 | 121 312.29 | 146 328.09 | 145 607.66 |
Current loans from credit institutions | 584.53 | 348.56 | 219.80 | 662.68 | 710.77 |
Current trade creditors | 742.79 | 398.97 | 3 220.20 | 1 165.75 | 3 342.68 |
Current owed to group member | 1 000.00 | 8 990.85 | 42 936.63 | ||
Short-term deferred tax liabilities | 5 790.58 | 2 824.00 | 2 965.73 | ||
Other non-interest bearing current liabilities | 1 044.05 | 736.05 | 499.95 | 427.68 | 205.42 |
Accruals and deferred income | 272.51 | 221.52 | 140.64 | 153.55 | |
Current liabilities total | 2 643.87 | 7 495.69 | 7 904.59 | 14 366.23 | 47 195.51 |
Balance sheet total (liabilities) | 187 495.84 | 193 978.78 | 167 308.26 | 199 855.22 | 215 811.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.