KUNSTBYGNINGEN I VRÅ — Credit Rating and Financial Key Figures
CVR number: 14191984
Højskolevej 3 A, 9760 Vrå
info@kunstbygningenvraa.dk
tel: 25303504
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.12 | 592.30 | 554.63 | 647.43 | 490.65 |
| Employee benefit expenses | - 399.58 | - 551.93 | - 544.74 | - 574.56 | - 503.33 |
| Total depreciation | -58.20 | -51.00 | -51.00 | -51.00 | -51.00 |
| EBIT | 109.34 | -10.63 | -41.12 | 21.88 | -63.68 |
| Other financial income | 0.03 | 0.03 | 0.03 | 2.14 | 0.08 |
| Other financial expenses | -75.24 | -70.66 | -67.59 | -76.12 | -82.46 |
| Pre-tax profit | 34.14 | -81.26 | - 108.68 | -52.10 | - 146.06 |
| Net earnings | 34.14 | -81.26 | - 108.68 | -52.10 | - 146.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 627.90 | 6 576.90 | 6 525.90 | 6 474.90 | 6 423.90 |
| Buildings | 2 014.43 | 2 014.43 | 2 014.43 | 2 014.43 | 2 014.43 |
| Tangible assets total | 8 642.33 | 8 591.33 | 8 540.33 | 8 489.33 | 8 438.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 12.00 | 12.00 | 14.00 | 14.00 | 14.00 |
| Inventories total | 12.00 | 12.00 | 14.00 | 14.00 | 14.00 |
| Prepayments and accrued income | 4.63 | 2.74 | 4.03 | 9.84 | 400.93 |
| Current other receivables | 6.17 | 3.48 | 9.22 | 32.09 | 11.58 |
| Short term receivables total | 10.79 | 6.22 | 13.25 | 41.94 | 412.51 |
| Cash and bank deposits | 625.45 | 366.38 | 256.81 | 274.65 | 6.06 |
| Cash and cash equivalents | 625.45 | 366.38 | 256.81 | 274.65 | 6.06 |
| Balance sheet total (assets) | 9 290.57 | 8 975.93 | 8 824.39 | 8 819.92 | 8 870.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 5 746.76 | 5 780.90 | 5 699.63 | 5 590.95 | 5 538.85 |
| Profit of the financial year | 34.14 | -81.26 | - 108.68 | -52.10 | - 146.06 |
| Shareholders equity total | 6 080.89 | 5 999.63 | 5 890.95 | 5 838.85 | 5 692.79 |
| Provisions | 87.20 | 87.20 | 87.20 | 87.20 | 163.25 |
| Non-current loans from credit institutions | 2 434.21 | 2 359.23 | 2 243.20 | 2 168.66 | 2 088.69 |
| Non-current liabilities total | 2 434.21 | 2 359.23 | 2 243.20 | 2 168.66 | 2 088.69 |
| Current loans from credit institutions | 107.00 | 71.00 | 74.00 | 74.00 | 205.31 |
| Current trade creditors | 51.40 | 5.59 | 20.49 | 205.18 | 307.86 |
| Other non-interest bearing current liabilities | 141.45 | 62.28 | 56.11 | 58.69 | 50.79 |
| Accruals and deferred income | 388.41 | 391.00 | 452.44 | 387.34 | 362.20 |
| Current liabilities total | 688.26 | 529.87 | 603.04 | 725.21 | 926.16 |
| Balance sheet total (liabilities) | 9 290.57 | 8 975.93 | 8 824.39 | 8 819.92 | 8 870.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.