Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.L. OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 14150307
Skanderborgvej 152 A, Haldum 8382 Hinnerup
clo@cloptik.dk
tel: 57809090
www.cloptik.dk
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 733.64 | 887.72 | 620.34 | 680.33 |
| Employee benefit expenses | - 416.69 | - 379.46 | - 300.25 | - 260.33 |
| Total depreciation | - 116.63 | |||
| EBIT | 200.31 | 508.26 | 320.09 | 420.00 |
| Other financial income | 0.57 | 0.82 | 1.37 | |
| Other financial expenses | -9.28 | -11.67 | -23.20 | -31.41 |
| Pre-tax profit | 191.03 | 497.17 | 297.71 | 389.96 |
| Income taxes | -15.67 | - 110.08 | -65.49 | -87.27 |
| Net earnings | 175.36 | 387.09 | 232.22 | 302.69 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 34.80 | |||
| Long term receivables total | ||||
| Raw materials and consumables | 364.61 | |||
| Finished products/goods | 572.88 | 358.76 | 264.56 | |
| Inventories total | 364.61 | 572.88 | 358.76 | 264.56 |
| Current trade debtors | 355.68 | 718.65 | 848.15 | 734.26 |
| Current amounts owed by group member comp. | 198.00 | |||
| Prepayments and accrued income | 6.22 | |||
| Current other receivables | 101.59 | 88.41 | 21.24 | |
| Short term receivables total | 361.91 | 1 018.25 | 936.56 | 755.49 |
| Cash and bank deposits | 69.56 | 150.57 | 70.32 | 549.82 |
| Cash and cash equivalents | 69.56 | 150.57 | 70.32 | 549.82 |
| Balance sheet total (assets) | 830.88 | 1 741.70 | 1 365.64 | 1 569.88 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 047.09 | 300.00 | ||
| Other reserves | - 847.08 | |||
| Retained earnings | - 175.36 | 460.00 | - 200.00 | - 267.78 |
| Profit of the financial year | 175.36 | 387.09 | 232.22 | 302.69 |
| Shareholders equity total | 500.00 | 887.09 | 272.22 | 374.90 |
| Provisions | 1.37 | |||
| Non-current deferred tax liabilities | 39.54 | |||
| Non-current liabilities total | 39.54 | |||
| Advances received | 35.79 | 57.94 | 117.94 | |
| Current trade creditors | 121.45 | 171.01 | 397.20 | 32.58 |
| Current owed to participating | 8.67 | 297.68 | 538.20 | |
| Current owed to group member | 96.73 | 450.99 | ||
| Short-term deferred tax liabilities | 39.54 | 111.45 | 65.49 | 153.37 |
| Other non-interest bearing current liabilities | 71.79 | 76.71 | 275.11 | 352.88 |
| Current liabilities total | 329.50 | 854.62 | 1 093.43 | 1 194.97 |
| Balance sheet total (liabilities) | 870.41 | 1 741.70 | 1 365.64 | 1 569.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.