HMC Byg & Anlæg driftsmateriel H&M A/S — Credit Rating and Financial Key Figures
CVR number: 13972486
Himmerlandsvej 16 A, 9670 Løgstør
tel: 98674188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 802.03 | ||||
Gross profit | 2 008.31 | 3 836.68 | 2 078.45 | 1 334.13 | 1 338.95 |
Wages and salaries | -31 364.47 | -0.23 | |||
Social security expenses | -3 992.54 | -4.73 | -6.53 | ||
Total depreciation | -1 645.72 | -3 162.28 | -1 754.78 | - 961.58 | - 826.00 |
EBIT | 362.60 | 674.40 | 323.67 | 372.56 | 512.96 |
Other financial income | 181.17 | 120.29 | 318.83 | 217.45 | |
Other financial expenses | -11.76 | -71.43 | -53.90 | - 371.99 | - 220.97 |
Pre-tax profit | 350.83 | 784.14 | 390.06 | 319.40 | 509.44 |
Income taxes | -77.18 | - 173.87 | -86.00 | -87.70 | - 112.36 |
Profit/loss from discontinued operations | - 880.52 | - 466.13 | - 769.97 | -67.60 | |
Net earnings | - 606.88 | 144.14 | - 465.91 | 164.10 | 397.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 12 021.03 | 9 081.70 | 7 287.76 | 5 245.76 | 4 311.34 |
Tangible assets total | 12 021.03 | 9 081.70 | 7 287.76 | 5 245.76 | 4 311.34 |
Investments total | -3 611.33 | -1 693.23 | - 551.41 | - 141.92 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 304.43 | 914.63 | 43.57 | ||
Current amounts owed by group member comp. | 8 157.47 | 352.50 | 7 885.97 | 5 307.12 | 5 921.73 |
Current other receivables | 3 993.50 | 1 693.23 | 551.41 | 277.46 | 1.00 |
Current deferred tax assets | 7.57 | ||||
Short term receivables total | 12 150.97 | 2 350.15 | 9 359.57 | 5 584.57 | 5 966.30 |
Other current investments | 541.87 | 710.34 | |||
Cash and bank deposits | 8 258.46 | 1 225.83 | 19.80 | 5.70 | 424.09 |
Cash and cash equivalents | 8 800.33 | 1 936.16 | 19.80 | 5.70 | 424.09 |
Non-current assets for sale | 3 611.33 | 1 693.23 | 551.41 | 141.92 | |
Balance sheet total (assets) | 32 972.32 | 13 368.02 | 16 667.13 | 10 836.03 | 10 701.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Share premium account | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
Shares repurchased | 10 000.00 | 3 500.00 | 1 000.00 | ||
Retained earnings | 6 500.54 | 5 893.67 | 2 537.80 | 2 071.89 | 3 235.99 |
Profit of the financial year | - 606.88 | 144.14 | - 465.91 | 164.10 | 397.08 |
Shareholders equity total | 18 893.67 | 9 037.80 | 8 571.90 | 5 235.99 | 5 633.07 |
Provisions | 728.00 | 877.00 | 831.00 | 867.00 | 596.00 |
Non-current leasing loans | 2 424.67 | 869.50 | 4 093.99 | 2 616.27 | 2 858.19 |
Non-current liabilities total | 2 424.67 | 869.50 | 4 093.99 | 2 616.27 | 2 858.19 |
Current loans from credit institutions | 1 107.00 | 1 555.41 | 941.00 | 635.00 | 1 057.00 |
Current trade creditors | 182.08 | 186.53 | 106.95 | 26.13 | 7.60 |
Current owed to group member | 343.18 | 902.17 | 968.44 | 100.00 | |
Short-term deferred tax liabilities | 77.18 | 24.87 | 262.13 | 364.36 | |
Other non-interest bearing current liabilities | 9 559.72 | 473.71 | 1 220.13 | 225.07 | 85.50 |
Liabilities of non-current assets for sale | 6 982.17 | 304.49 | 245.07 | 185.07 | |
Current liabilities total | 17 908.16 | 2 888.20 | 3 415.32 | 2 301.85 | 1 614.46 |
Balance sheet total (liabilities) | 39 954.50 | 13 672.51 | 16 912.20 | 11 021.11 | 10 701.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.