EJENDOMSSELSKABET JANO ApS — Credit Rating and Financial Key Figures
CVR number: 13968497
Toldbodgade 36 A, 1253 København K
info@a-ea.dk
tel: 33154545
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 005.05 | 4 563.84 | 4 610.43 | 4 008.05 | 4 339.69 |
Employee benefit expenses | -2 087.17 | -1 797.66 | -1 496.49 | -1 418.42 | -1 436.97 |
Total depreciation | -8.99 | -41.65 | -32.66 | -60.96 | -61.46 |
Reduction in value of non-current assets | 291.43 | 62 232.74 | |||
EBIT | 1 200.32 | 64 957.27 | 3 081.28 | 2 528.66 | 2 841.26 |
Other financial income | 54 264.79 | 3 666.66 | 5 525.54 | 712.33 | 277.69 |
Other financial expenses | -2 028.14 | -51 174.05 | - 397.50 | -1 956.67 | -27 970.04 |
Net income from associates (fin.) | 19 248.62 | 23 207.68 | 24 353.54 | 6 212.75 | -2 156.04 |
Pre-tax profit | 72 685.60 | 40 657.57 | 32 562.85 | 7 497.08 | -27 007.13 |
Income taxes | - 257.96 | -14 273.20 | -1 227.32 | - 397.83 | - 272.99 |
Net earnings | 72 427.64 | 26 384.37 | 31 335.53 | 7 099.25 | -27 280.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 77 806.47 | 136 466.04 | 136 466.04 | 136 466.04 | 136 466.04 |
Machinery and equipment | 172.29 | 130.64 | 97.98 | 180.52 | 119.06 |
Tangible assets total | 77 978.76 | 136 596.68 | 136 564.02 | 136 646.56 | 136 585.10 |
Holdings in group member companies | 14 705.05 | 24 475.75 | 31 870.63 | 32 582.70 | 31 159.79 |
Participating interests | 28 897.41 | 39 156.80 | 48 987.17 | 61 526.86 | 55 517.34 |
Investments total | 43 602.46 | 63 632.55 | 80 857.80 | 94 109.56 | 86 677.12 |
Non-current loans receivable | 133 647.08 | 85 989.50 | 100 678.90 | 100 907.57 | 82 221.94 |
Long term receivables total | 133 647.08 | 85 989.50 | 100 678.90 | 100 907.57 | 82 221.94 |
Inventories total | |||||
Current amounts owed by group member comp. | 50 004.82 | 41 856.65 | 38 460.67 | 29 299.37 | 29 480.53 |
Current owed by particip. interest comp. | 19 067.34 | 13 568.37 | 9 642.57 | 6 305.37 | 6 583.77 |
Current other receivables | 290.24 | 208.69 | 1 111.95 | 284.12 | 368.58 |
Current deferred tax assets | 147.09 | 569.44 | 244.49 | ||
Short term receivables total | 69 509.50 | 55 633.71 | 49 215.19 | 36 458.30 | 36 677.37 |
Cash and bank deposits | 10.27 | 19.59 | 21.78 | 117.53 | 53.50 |
Cash and cash equivalents | 10.27 | 19.59 | 21.78 | 117.53 | 53.50 |
Balance sheet total (assets) | 324 748.08 | 341 872.03 | 367 337.69 | 368 239.52 | 342 215.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 16 400.00 | 10 000.00 | 10 000.00 | 10 000.00 | 2 500.00 |
Other reserves | 30 274.28 | 50 130.96 | 67 409.80 | 69 362.54 | 61 046.51 |
Retained earnings | 159 992.81 | 194 563.77 | 193 669.30 | 213 052.09 | 225 967.37 |
Profit of the financial year | 72 427.64 | 26 384.37 | 31 335.53 | 7 099.25 | -27 280.12 |
Shareholders equity total | 279 219.72 | 281 204.09 | 302 539.63 | 299 638.88 | 262 358.76 |
Provisions | 8 022.07 | 21 804.14 | 22 324.26 | 22 844.77 | 23 362.26 |
Non-current loans from credit institutions | 26 703.52 | 26 394.29 | 23 601.29 | 22 896.35 | 22 067.51 |
Non-current owed to group member | 4 262.76 | 4 855.32 | 5 743.64 | 6 982.47 | 8 718.55 |
Non-current other liabilities | 1 608.97 | 1 559.69 | 1 646.05 | 1 686.29 | 1 707.90 |
Non-current liabilities total | 32 575.25 | 32 809.30 | 30 990.97 | 31 565.11 | 32 493.96 |
Current loans from credit institutions | 3 662.75 | 4 946.32 | 10 653.98 | 733.00 | 10 781.41 |
Current trade creditors | 170.96 | 90.53 | 140.18 | 177.55 | 165.92 |
Short-term deferred tax liabilities | 491.13 | 310.52 | |||
Other non-interest bearing current liabilities | 1 097.33 | 526.52 | 378.16 | 13 280.20 | 13 052.74 |
Current liabilities total | 4 931.03 | 6 054.49 | 11 482.84 | 14 190.75 | 24 000.07 |
Balance sheet total (liabilities) | 324 748.08 | 341 872.03 | 367 337.69 | 368 239.52 | 342 215.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.