EJENDOMSSELSKABET JANO ApS — Credit Rating and Financial Key Figures
CVR number: 13968497
Toldbodgade 36 A, 1253 København K
info@a-ea.dk
tel: 33154545
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 719.85 | 21 213.63 | 23 490.85 | 23 462.07 | 24 076.96 |
Employee benefit expenses | -10 730.03 | -8 853.32 | -11 325.83 | -12 007.00 | -12 854.47 |
Total depreciation | - 212.71 | - 295.37 | - 228.50 | - 162.21 | - 162.21 |
Reduction in value of non-current assets | 291.43 | 70 402.07 | -2 400.00 | ||
EBIT | 9 068.54 | 82 467.01 | 11 936.51 | 11 292.87 | 8 660.28 |
Other financial income | 57 743.50 | 3 531.61 | 12 685.93 | 469.19 | 64.26 |
Other financial expenses | -5 308.88 | -52 326.98 | -1 355.24 | -4 577.35 | -30 704.43 |
Net income from associates (fin.) | 12 980.40 | 10 550.61 | 12 608.66 | 1 640.68 | -4 393.13 |
Pre-tax profit | 74 483.56 | 44 222.25 | 35 875.86 | 8 825.39 | -26 373.02 |
Income taxes | -2 055.92 | -17 837.88 | -4 540.32 | -1 726.14 | - 907.11 |
Net earnings | 72 427.64 | 26 384.37 | 31 335.53 | 7 099.25 | -27 280.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 192 465.69 | 259 118.61 | 259 067.87 | 259 017.12 | 256 566.37 |
Machinery and equipment | 420.36 | 375.74 | 197.98 | 230.52 | 119.06 |
Tangible assets total | 192 886.05 | 259 494.35 | 259 265.85 | 259 247.64 | 256 685.43 |
Participating interests | 28 897.41 | 39 156.80 | 48 987.17 | 61 526.86 | 55 517.34 |
Investments total | 28 897.41 | 39 156.80 | 48 987.17 | 61 526.86 | 55 517.34 |
Non-current loans receivable | 133 647.08 | 85 989.50 | 100 678.90 | 100 907.57 | 82 221.94 |
Long term receivables total | 133 647.08 | 85 989.50 | 100 678.90 | 100 907.57 | 82 221.94 |
Inventories total | |||||
Current trade debtors | 72.44 | 165.93 | 107.37 | 306.96 | 127.84 |
Current amounts owed by group member comp. | 22 560.78 | 14 112.78 | 12 705.72 | 145.33 | |
Current owed by particip. interest comp. | 19 067.34 | 13 568.37 | 9 642.57 | 6 305.37 | 6 583.77 |
Current other receivables | 846.23 | 911.73 | 1 266.84 | 1 132.92 | 1 639.49 |
Current deferred tax assets | 147.09 | ||||
Short term receivables total | 42 693.90 | 28 758.81 | 23 722.50 | 7 890.57 | 8 351.10 |
Cash and bank deposits | 3 064.99 | 1 710.73 | 1 118.58 | 2 304.73 | 2 155.69 |
Cash and cash equivalents | 3 064.99 | 1 710.73 | 1 118.58 | 2 304.73 | 2 155.69 |
Balance sheet total (assets) | 401 189.43 | 415 110.21 | 433 773.01 | 431 877.38 | 404 931.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 16 400.00 | 10 000.00 | 10 000.00 | 10 000.00 | 2 500.00 |
Other reserves | 30 959.06 | 41 509.66 | 54 118.32 | 55 759.00 | 39 209.48 |
Retained earnings | 159 308.03 | 203 185.06 | 206 960.78 | 226 655.63 | 247 804.40 |
Profit of the financial year | 72 427.64 | 26 384.37 | 31 335.53 | 7 099.25 | -27 280.12 |
Shareholders equity total | 279 219.72 | 281 204.09 | 302 539.63 | 299 638.88 | 262 358.76 |
Provisions | 10 946.99 | 26 601.36 | 27 172.92 | 27 766.25 | 27 813.15 |
Non-current loans from credit institutions | 96 787.57 | 93 903.60 | 83 755.97 | 82 627.04 | 81 258.69 |
Non-current other liabilities | 2 605.65 | 2 570.40 | 2 099.60 | 2 831.34 | 2 898.85 |
Non-current liabilities total | 99 393.22 | 96 474.00 | 85 855.57 | 85 458.38 | 84 157.54 |
Current loans from credit institutions | 4 398.08 | 5 642.68 | 11 140.18 | 1 183.91 | 11 316.89 |
Current trade creditors | 3 908.02 | 1 622.47 | 2 259.73 | 499.13 | 3 913.95 |
Current owed to group member | 1 359.86 | ||||
Short-term deferred tax liabilities | 1 429.13 | 2 183.51 | 3 562.08 | 444.47 | 208.42 |
Other non-interest bearing current liabilities | 1 894.27 | 1 382.08 | 1 242.89 | 16 886.36 | 13 802.94 |
Current liabilities total | 11 629.49 | 10 830.74 | 18 204.88 | 19 013.87 | 30 602.07 |
Balance sheet total (liabilities) | 401 189.43 | 415 110.21 | 433 773.01 | 431 877.38 | 404 931.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.