OLE'S MULTISERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 13927804
Herstedvestervej 4, 2620 Albertslund
tel: 43626201
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 35.63 | 34.37 | 56.94 | 14.46 | 23.04 |
| External services | -74.01 | -75.23 | -72.53 | -39.23 | -61.20 |
| Gross profit | -38.38 | -40.86 | -15.60 | -24.77 | -38.16 |
| EBIT | -38.38 | -40.86 | -15.60 | -24.77 | -38.16 |
| Other financial expenses | -0.00 | -0.01 | -0.01 | 0.15 | |
| Pre-tax profit | -38.38 | -40.86 | -15.61 | -24.78 | -38.01 |
| Net earnings | -38.38 | -40.86 | -15.61 | -24.78 | -38.01 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Finished products/goods | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 |
| Inventories total | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 |
| Current trade debtors | 0.34 | ||||
| Current other receivables | 3.15 | 2.78 | 1.04 | 1.46 | 4.46 |
| Short term receivables total | 3.15 | 2.78 | 1.04 | 1.80 | 4.46 |
| Cash and bank deposits | 7.94 | 0.12 | 0.03 | 0.29 | 1.30 |
| Cash and cash equivalents | 7.94 | 0.12 | 0.03 | 0.29 | 1.30 |
| Balance sheet total (assets) | 33.80 | 25.59 | 23.78 | 24.79 | 28.46 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 422.23 | - 460.62 | - 501.47 | - 517.08 | - 541.86 |
| Profit of the financial year | -38.38 | -40.86 | -15.61 | -24.78 | -38.01 |
| Shareholders equity total | - 335.62 | - 376.47 | - 392.08 | - 416.85 | - 454.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 361.41 | 394.07 | 407.86 | 433.65 | 475.33 |
| Current liabilities total | 369.41 | 402.07 | 415.86 | 441.65 | 483.33 |
| Balance sheet total (liabilities) | 33.80 | 25.59 | 23.78 | 24.79 | 28.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.