Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIOCLEAN A/S — Credit Rating and Financial Key Figures
CVR number: 13890471
Beringvej 19, Kattrup 8361 Hasselager
tel: 70262262
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 446.39 | 11 254.92 | 13 765.75 | 17 927.09 | 17 197.15 |
| Employee benefit expenses | -4 990.75 | -5 350.88 | -7 706.58 | -13 608.08 | -14 618.58 |
| Other operating expenses | -26.13 | - 862.28 | |||
| Total depreciation | -1 147.76 | -1 294.06 | -1 222.67 | -1 793.40 | -1 146.80 |
| EBIT | - 692.13 | 4 583.86 | 4 836.49 | 2 525.61 | 569.49 |
| Other financial income | 86.30 | 31.70 | 44.43 | 32.33 | 41.40 |
| Other financial expenses | - 642.30 | - 301.07 | - 747.98 | - 874.51 | - 996.75 |
| Pre-tax profit | -1 248.12 | 4 314.48 | 4 132.94 | 1 683.43 | - 385.86 |
| Income taxes | 193.76 | - 780.63 | - 824.15 | - 555.13 | 69.64 |
| Net earnings | -1 054.36 | 3 533.86 | 3 308.79 | 1 128.31 | - 316.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 689.92 | 1 382.32 | |||
| Goodwill | 2 612.72 | 2 305.12 | 1 997.52 | ||
| Intangible assets total | 2 612.72 | 2 305.12 | 1 997.52 | 1 689.92 | 1 382.32 |
| Land and waters | 21 264.88 | 11 417.50 | 18 343.32 | 10 712.99 | 10 271.48 |
| Machinery and equipment | 2 409.47 | 4 107.31 | 3 752.57 | 3 742.64 | 5 612.38 |
| Tangible assets total | 23 674.35 | 15 524.81 | 22 095.89 | 14 455.63 | 15 883.86 |
| Investments total | 1.50 | 1.50 | -6 693.49 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 239.43 | 750.00 | 790.84 | 786.49 | 1 150.01 |
| Finished products/goods | 6 693.49 | ||||
| Inventories total | 239.43 | 750.00 | 790.84 | 7 479.98 | 1 150.01 |
| Current trade debtors | 2 055.39 | 2 494.77 | 2 283.52 | 2 833.73 | 2 912.57 |
| Current amounts owed by group member comp. | 142.99 | 3 215.59 | 3 543.90 | 2 092.55 | |
| Prepayments and accrued income | 133.81 | 196.00 | 146.61 | 58.95 | 72.60 |
| Current other receivables | 5.49 | 60.51 | 58.36 | 58.36 | 384.80 |
| Current deferred tax assets | 91.02 | 136.38 | |||
| Short term receivables total | 2 285.70 | 2 894.26 | 5 704.08 | 6 494.94 | 5 598.88 |
| Other current investments | 11.18 | 11.18 | 11.18 | 11.18 | |
| Cash and bank deposits | 57.20 | 9 160.51 | 24.73 | 22.92 | 1 050.98 |
| Cash and cash equivalents | 68.39 | 9 171.69 | 35.91 | 34.11 | 1 050.98 |
| Non-current assets for sale | 6 693.49 | ||||
| Balance sheet total (assets) | 28 882.08 | 30 647.38 | 30 624.25 | 30 154.58 | 25 066.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 320.00 | 100.00 | |||
| Retained earnings | 4 846.55 | -3 527.80 | 6.05 | 3 314.85 | 4 343.16 |
| Profit of the financial year | -1 054.36 | 3 533.86 | 3 308.79 | 1 128.31 | - 316.22 |
| Shareholders equity total | 4 292.20 | 7 826.05 | 3 814.85 | 4 943.15 | 4 626.94 |
| Provisions | 50.75 | 461.25 | 504.89 | 651.41 | 544.86 |
| Non-current loans from credit institutions | 9 103.73 | 6 175.46 | 5 520.03 | 5 461.03 | 6 523.38 |
| Non-current deferred tax liabilities | 531.18 | 272.40 | 7 689.98 | ||
| Non-current liabilities total | 9 103.73 | 6 175.46 | 6 051.21 | 5 733.44 | 14 213.36 |
| Current loans from credit institutions | 885.97 | 3 409.69 | 1 739.12 | 1 760.32 | 497.73 |
| Current trade creditors | 222.77 | 265.48 | 469.78 | 359.35 | 506.19 |
| Current owed to participating | 9 653.89 | 8 513.76 | 7 149.71 | 2 921.23 | 944.33 |
| Current owed to group member | 4 307.64 | 2 996.17 | 112.34 | 326.09 | 620.44 |
| Short-term deferred tax liabilities | 402.93 | 249.33 | 667.38 | 442.52 | |
| Other non-interest bearing current liabilities | 365.13 | 596.59 | 10 533.03 | 12 792.20 | 2 669.68 |
| Current liabilities total | 15 435.41 | 16 184.62 | 20 253.30 | 18 826.58 | 5 680.90 |
| Balance sheet total (liabilities) | 28 882.08 | 30 647.38 | 30 624.25 | 30 154.58 | 25 066.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.