Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESTAURATIONSSELSKABET LUDWIGSEN ApS — Credit Rating and Financial Key Figures
CVR number: 13870292
Havremarken 7, 3520 Farum
tel: 33237720
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 269.58 | 2 413.21 | - 629.62 | - 382.40 | - 296.12 |
| Total depreciation | - 115.23 | - 115.23 | - 110.23 | -95.23 | - 529.50 |
| EBIT | 154.35 | 2 297.99 | - 739.84 | - 477.63 | - 825.62 |
| Other financial income | 10.82 | 73.92 | 28.09 | 0.08 | |
| Other financial expenses | -37.19 | -38.93 | -31.96 | -61.92 | -18.80 |
| Net income from associates (fin.) | 296.22 | 3 315.14 | 1 002.98 | 1 176.93 | 857.01 |
| Pre-tax profit | 424.20 | 5 648.12 | 259.26 | 637.45 | 12.59 |
| Income taxes | -49.08 | - 535.39 | 141.43 | 242.19 | |
| Net earnings | 375.12 | 5 112.73 | 400.70 | 637.45 | 254.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 172.11 | ||||
| Intangible assets total | 172.11 | ||||
| Land and waters | 3 044.73 | 2 949.50 | 2 420.00 | ||
| Buildings | 3 235.19 | 3 139.96 | |||
| Machinery and equipment | 35.00 | 15.00 | |||
| Tangible assets total | 3 270.19 | 3 154.96 | 3 044.73 | 2 949.50 | 2 420.00 |
| Holdings in group member companies | 2 542.12 | 5 857.26 | 6 860.24 | 8 037.17 | 8 894.17 |
| Investments total | 2 542.12 | 5 919.07 | 6 922.05 | 8 098.98 | 8 940.99 |
| Non-current loans receivable | 3.86 | ||||
| Non-current other receivables | 61.81 | ||||
| Long term receivables total | 65.67 | ||||
| Inventories total | |||||
| Current trade debtors | 32.19 | ||||
| Current amounts owed by group member comp. | 3 717.29 | 273.11 | |||
| Current other receivables | 4 912.19 | 228.97 | 213.24 | 151.17 | 147.93 |
| Current deferred tax assets | 170.35 | 726.42 | 1 108.44 | ||
| Short term receivables total | 4 944.38 | 3 946.25 | 656.70 | 877.59 | 1 256.38 |
| Cash and bank deposits | 103.95 | ||||
| Cash and cash equivalents | 103.95 | ||||
| Balance sheet total (assets) | 11 098.41 | 13 020.29 | 10 623.48 | 11 926.06 | 12 617.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 930.26 | 5 238.65 | 930.26 | 930.26 | 91.77 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Other reserves | 993.25 | 5 311.37 | 6 488.30 | 7 345.30 | |
| Retained earnings | 4 036.37 | -1 903.65 | 2 206.10 | 1 429.87 | 2 048.81 |
| Profit of the financial year | 375.12 | 5 112.73 | 400.70 | 637.45 | 254.78 |
| Shareholders equity total | 9 460.00 | 11 572.74 | 8 973.43 | 9 610.89 | 9 865.67 |
| Provisions | 263.12 | 260.46 | 262.38 | 262.38 | 20.19 |
| Non-current deferred tax liabilities | 51.16 | 420.05 | |||
| Non-current liabilities total | 51.16 | 420.05 | |||
| Current loans from credit institutions | 422.64 | 37.65 | 117.48 | 468.97 | 467.03 |
| Current trade creditors | 7.50 | ||||
| Current owed to participating | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Current owed to group member | 676.58 | 595.86 | 782.80 | 1 582.59 | 2 252.59 |
| Short-term deferred tax liabilities | 113.08 | 65.16 | 420.05 | ||
| Other non-interest bearing current liabilities | 110.59 | 40.00 | 40.00 | 3.15 | |
| Accruals and deferred income | 27.13 | 26.09 | |||
| Current liabilities total | 1 324.13 | 767.04 | 1 387.66 | 2 052.80 | 2 731.51 |
| Balance sheet total (liabilities) | 11 098.41 | 13 020.29 | 10 623.48 | 11 926.06 | 12 617.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.