FAIR PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 13857342
Balskærvej 47, 8340 Malling
jeanette@fairpartner.dk
tel: 60201330
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.32 | 12.40 | 47.09 | -65.86 | 10.47 |
| Employee benefit expenses | -13.03 | -0.09 | |||
| EBIT | -50.35 | 12.31 | 47.09 | -65.86 | 10.47 |
| Other financial income | 27.64 | 57.47 | 21.97 | 16.13 | 60.36 |
| Other financial expenses | -44.23 | -0.60 | -66.53 | -0.45 | |
| Pre-tax profit | -66.95 | 69.18 | 2.53 | -50.18 | 70.83 |
| Income taxes | 14.56 | -15.30 | -0.81 | 11.00 | -15.54 |
| Net earnings | -52.39 | 53.88 | 1.71 | -39.18 | 55.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14.22 | 3.33 | 12.86 | 3.92 | 10.46 |
| Inventories total | 14.22 | 3.33 | 12.86 | 3.92 | 10.46 |
| Current trade debtors | 8.27 | 3.22 | 0.18 | 0.37 | |
| Current other receivables | 4.25 | 4.03 | 6.48 | ||
| Current deferred tax assets | 69.80 | 55.05 | 52.98 | 63.46 | 44.49 |
| Short term receivables total | 82.32 | 58.26 | 53.16 | 67.86 | 50.97 |
| Other current investments | 474.39 | 531.21 | 482.77 | 498.84 | 557.47 |
| Cash and bank deposits | 60.76 | 69.01 | 108.45 | 41.84 | 13.25 |
| Cash and cash equivalents | 535.15 | 600.22 | 591.22 | 540.68 | 570.72 |
| Balance sheet total (assets) | 631.69 | 661.82 | 657.24 | 612.45 | 632.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | -54.00 | 56.50 | 57.20 | 40.00 | |
| Retained earnings | 250.97 | 88.08 | 84.76 | 46.47 | 7.29 |
| Profit of the financial year | -52.39 | 53.88 | 1.71 | -39.18 | 55.29 |
| Shareholders equity total | 344.58 | 398.46 | 343.67 | 247.29 | 262.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.79 | 12.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 265.32 | 263.36 | 313.57 | 353.16 | 357.57 |
| Current liabilities total | 287.11 | 263.36 | 313.57 | 365.16 | 369.57 |
| Balance sheet total (liabilities) | 631.69 | 661.82 | 657.24 | 612.45 | 632.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.