VENNERSLUND GODS A/S — Credit Rating and Financial Key Figures
CVR number: 13818738
Vennerslundsvej 9, 4840 Nørre Alslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 789.51 | 1 727.01 | 7 045.51 | 970.85 | 1 146.47 |
Employee benefit expenses | -1 455.57 | -1 052.59 | - 507.99 | - 988.63 | - 795.79 |
Total depreciation | - 605.87 | - 617.53 | - 618.76 | - 661.56 | - 712.77 |
EBIT | 3 728.08 | 56.89 | 5 918.76 | - 679.34 | - 362.09 |
Other financial income | 21.17 | 168.43 | 194.15 | 276.70 | 331.12 |
Other financial expenses | -1 770.67 | -1 647.95 | - 904.72 | - 845.46 | -1 455.33 |
Net income from associates (fin.) | 2 735.28 | 2 460.87 | 1 992.08 | 2 520.60 | -2 379.47 |
Pre-tax profit | 4 713.86 | 1 038.24 | 7 200.27 | 1 272.51 | -3 865.77 |
Income taxes | - 873.12 | - 266.20 | -1 350.57 | 39.28 | 744.85 |
Net earnings | 3 840.74 | 772.05 | 5 849.69 | 1 311.80 | -3 120.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 60 141.27 | 59 726.64 | 59 449.82 | 58 971.13 | 58 492.45 |
Machinery and equipment | 819.25 | 676.43 | 628.36 | 818.49 | 628.67 |
Tangible assets total | 60 960.51 | 60 403.07 | 60 078.18 | 59 789.62 | 59 121.11 |
Holdings in group member companies | 1 918.03 | 1 585.71 | 1 833.63 | 3 050.02 | 112.95 |
Investments total | 1 918.03 | 1 585.71 | 1 833.63 | 3 050.02 | 112.95 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 48.40 | 126.36 | 112.28 | 11.40 | 160.66 |
Current amounts owed by group member comp. | 63.25 | 5.12 | 2 050.25 | 2 031.83 | |
Prepayments and accrued income | 135.28 | 133.85 | 133.41 | 145.87 | 50.79 |
Current other receivables | 2 624.58 | 3 794.78 | 4 838.52 | 5 177.05 | 5 164.89 |
Current deferred tax assets | 999.09 | 2 294.93 | 944.36 | 984.46 | 1 729.31 |
Short term receivables total | 3 807.34 | 6 413.18 | 6 033.69 | 8 369.03 | 9 137.48 |
Other current investments | 547.90 | 547.92 | 503.36 | 432.42 | 418.06 |
Cash and bank deposits | 0.07 | 879.98 | 4 787.66 | 1 089.89 | 100.70 |
Cash and cash equivalents | 547.97 | 1 427.89 | 5 291.01 | 1 522.31 | 518.76 |
Balance sheet total (assets) | 67 233.86 | 69 829.85 | 73 236.51 | 72 730.99 | 68 890.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 387.50 | 5 387.50 | 5 387.50 | 5 387.50 | 5 387.50 |
Other reserves | 112.95 | ||||
Retained earnings | -17 532.02 | -12 129.23 | -11 357.18 | -5 507.49 | -4 308.65 |
Profit of the financial year | 3 840.74 | 772.05 | 5 849.69 | 1 311.80 | -3 120.92 |
Shareholders equity total | -8 303.78 | -5 969.69 | - 119.99 | 1 191.80 | -1 929.12 |
Provisions | 203.55 | 192.05 | 159.85 | 149.50 | 139.84 |
Non-current loans from credit institutions | 62 337.96 | 68 984.10 | 68 765.17 | 68 545.44 | 68 323.70 |
Non-current other liabilities | 242.90 | 350.35 | 355.95 | ||
Non-current deferred tax liabilities | 395.80 | 261.20 | |||
Non-current liabilities total | 62 580.86 | 69 334.46 | 69 121.12 | 68 941.24 | 68 584.90 |
Current loans from credit institutions | 2 182.27 | 217.26 | 218.92 | 220.33 | 221.74 |
Current trade creditors | 981.51 | 461.22 | 584.38 | 541.08 | 491.65 |
Current owed to participating | 129.01 | 209.83 | 233.22 | ||
Current owed to group member | 356.54 | 351.90 | 278.89 | ||
Other non-interest bearing current liabilities | 9 444.04 | 4 995.93 | 2 651.61 | 1 289.66 | 1 291.21 |
Accruals and deferred income | 16.40 | 32.25 | 35.49 | 118.49 | 90.10 |
Current liabilities total | 12 753.23 | 6 273.03 | 4 075.53 | 2 448.45 | 2 094.69 |
Balance sheet total (liabilities) | 67 233.86 | 69 829.85 | 73 236.51 | 72 730.99 | 68 890.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.