BLOMSTER ATELIERET ApS — Credit Rating and Financial Key Figures
CVR number: 13709297
Vingårds Alle 75, 2900 Hellerup
pouljorgen@outlook.dk
tel: 53580333
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -4.00 | -4.80 | 27.68 | -5.09 | -4.60 |
EBIT | -4.00 | -4.80 | 27.68 | -5.09 | -4.60 |
Other financial income | 1.46 | 36.17 | |||
Other financial expenses | -3.57 | -10.38 | -15.02 | -9.19 | -0.22 |
Pre-tax profit | -7.57 | -15.18 | 12.66 | -12.82 | 31.34 |
Income taxes | 10.27 | 2.82 | |||
Net earnings | -7.57 | -15.18 | 22.93 | -10.00 | 31.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 0.54 | 0.54 | |||
Current other receivables | 0.02 | 0.23 | 0.30 | ||
Current deferred tax assets | 1.39 | 0.64 | 2.82 | 2.82 | |
Short term receivables total | 1.93 | 1.18 | 0.02 | 3.05 | 3.12 |
Cash and bank deposits | 1 632.86 | 1 622.63 | 1 599.98 | 1 586.95 | 1 618.22 |
Cash and cash equivalents | 1 632.86 | 1 622.63 | 1 599.98 | 1 586.95 | 1 618.22 |
Balance sheet total (assets) | 1 634.78 | 1 623.80 | 1 600.00 | 1 590.00 | 1 621.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 480.09 | 1 462.26 | 1 447.07 | 1 470.00 | 1 460.00 |
Profit of the financial year | -7.57 | -15.18 | 22.93 | -10.00 | 31.34 |
Shareholders equity total | 1 597.52 | 1 572.07 | 1 595.00 | 1 585.00 | 1 616.35 |
Provisions | 10.27 | ||||
Non-current liabilities total | |||||
Current trade creditors | 10.09 | 14.29 | 5.00 | 5.00 | 5.00 |
Other non-interest bearing current liabilities | 27.17 | 27.17 | |||
Current liabilities total | 37.26 | 41.46 | 5.00 | 5.00 | 5.00 |
Balance sheet total (liabilities) | 1 634.78 | 1 623.80 | 1 600.00 | 1 590.00 | 1 621.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.