STEEN GINNERUP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 13704082
Ulvevej 26, 7800 Skive
tel: 97512535
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 571.93 | 10 454.25 | 12 860.14 | 13 245.00 | 13 429.00 |
| Reduction in value of non-current assets | -1 819.64 | -3 050.49 | 24 999.75 | ||
| EBIT | 5 752.28 | 7 403.76 | 37 859.89 | 13 245.00 | 13 429.00 |
| Other financial income | 11.00 | 23.95 | 807.94 | 10 111.00 | 100.00 |
| Other financial expenses | -2 135.61 | -1 514.28 | -2 008.17 | -2 576.00 | -3 332.00 |
| Pre-tax profit | 5 447.32 | 5 913.43 | 36 659.65 | 20 780.00 | 10 197.00 |
| Income taxes | -1 201.77 | -1 304.71 | -8 068.91 | -4 511.00 | -2 233.00 |
| Net earnings | 4 245.55 | 4 608.72 | 28 590.75 | 16 269.00 | 7 964.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111 445.00 | 126 529.00 | 172 209.00 | 175 623.00 | 175 907.00 |
| Tangible assets total | 111 445.00 | 126 529.00 | 172 209.00 | 175 623.00 | 175 907.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 924.97 | 2 501.55 | 4 005.54 | 4 222.00 | 4 669.00 |
| Current amounts owed by group member comp. | 609.59 | 1 113.54 | 1 910.00 | 1 038.00 | |
| Prepayments and accrued income | 45.10 | 45.10 | 45.10 | ||
| Current other receivables | 1 097.31 | ||||
| Short term receivables total | 3 579.66 | 4 757.50 | 4 050.64 | 6 132.00 | 5 707.00 |
| Cash and bank deposits | 662.80 | 9.02 | 23.31 | 1 185.00 | 7 325.00 |
| Cash and cash equivalents | 662.80 | 9.02 | 23.31 | 1 185.00 | 7 325.00 |
| Balance sheet total (assets) | 115 687.47 | 131 295.52 | 176 282.95 | 182 940.00 | 188 939.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 5 000.00 | 4 000.00 | |||
| Retained earnings | 25 856.85 | 30 419.80 | 30 274.15 | 58 865.00 | 71 134.00 |
| Profit of the financial year | 4 245.55 | 4 608.72 | 28 590.75 | 16 269.00 | 7 964.00 |
| Shareholders equity total | 30 402.41 | 35 328.51 | 64 164.90 | 75 434.00 | 83 398.00 |
| Provisions | 3 154.00 | 3 894.00 | 9 547.00 | 10 772.00 | 11 888.00 |
| Non-current loans from credit institutions | 61 817.46 | 59 661.87 | 76 147.71 | 74 679.00 | 70 726.00 |
| Non-current liabilities total | 61 817.46 | 59 661.87 | 76 147.71 | 74 679.00 | 70 726.00 |
| Current loans from credit institutions | 8 999.52 | 19 661.92 | 10 233.89 | 5 080.00 | 4 064.00 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | |
| Current owed to group member | 624.62 | ||||
| Short-term deferred tax liabilities | 1 188.59 | 654.24 | 2 485.19 | 3 285.00 | 1 117.00 |
| Other non-interest bearing current liabilities | 8 138.45 | 10 047.50 | 7 938.54 | 8 285.00 | 10 079.00 |
| Accruals and deferred income | 1 987.04 | 2 022.48 | 5 116.11 | 5 380.00 | 7 642.00 |
| Current liabilities total | 20 313.60 | 32 411.14 | 26 423.34 | 22 055.00 | 22 927.00 |
| Balance sheet total (liabilities) | 115 687.47 | 131 295.52 | 176 282.95 | 182 940.00 | 188 939.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.