OLE CHRISTIANSEN & CO ApS — Credit Rating and Financial Key Figures
CVR number: 13537402
Gammel Holtevej 95, Gl Holte 2840 Holte
tel: 45931282
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 117.60 | 117.60 | 117.60 | 117.60 | 117.60 |
| Purchases during the financial year | -46.03 | -47.72 | -46.17 | -46.27 | -33.49 |
| External services | -4.00 | -4.00 | -4.50 | -5.98 | -29.38 |
| Gross profit | 67.56 | 65.88 | 66.93 | 65.35 | 54.73 |
| Total depreciation | -49.33 | -49.33 | -49.33 | -49.33 | -49.33 |
| EBIT | 18.23 | 16.54 | 17.60 | 16.02 | 5.40 |
| Other financial income | 606.93 | 451.60 | 1 091.75 | 2 016.12 | 1 131.15 |
| Other financial expenses | -44.39 | - 165.01 | -41.42 | - 176.83 | -39.21 |
| Pre-tax profit | 580.78 | 303.13 | 1 067.94 | 1 855.31 | 1 097.34 |
| Income taxes | - 139.44 | - 104.60 | - 247.03 | - 434.52 | - 248.21 |
| Net earnings | 441.33 | 198.53 | 820.91 | 1 420.79 | 849.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 754.25 | 3 704.92 | 3 655.59 | 3 606.26 | 3 556.93 |
| Tangible assets total | 3 754.25 | 3 704.92 | 3 655.59 | 3 606.26 | 3 556.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.50 | ||||
| Current deferred tax assets | 103.60 | ||||
| Short term receivables total | 103.60 | 12.50 | |||
| Other current investments | 1 600.25 | 1 600.25 | 2 000.35 | 2 632.75 | 3 004.40 |
| Cash and bank deposits | 648.61 | 454.35 | 758.50 | 648.73 | 22.37 |
| Cash and cash equivalents | 2 248.86 | 2 054.60 | 2 758.85 | 3 281.48 | 3 026.77 |
| Balance sheet total (assets) | 6 003.11 | 5 759.52 | 6 414.44 | 6 991.34 | 6 596.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 2 466.91 | 2 608.24 | 2 806.77 | 3 627.68 | 5 048.47 |
| Profit of the financial year | 441.33 | 198.53 | 820.91 | 1 420.79 | 849.14 |
| Shareholders equity total | 3 108.24 | 3 006.77 | 3 827.68 | 5 248.47 | 6 097.61 |
| Non-current loans from credit institutions | 2 213.09 | 2 251.66 | 2 207.61 | 1 234.27 | |
| Non-current deferred tax liabilities | 18.27 | 5.41 | 6.90 | 188.79 | 10.45 |
| Non-current liabilities total | 2 231.35 | 2 257.07 | 2 214.51 | 1 423.06 | 10.45 |
| Current loans from credit institutions | 140.76 | 103.59 | 74.00 | 27.00 | |
| Advances received | 58.80 | 58.80 | 58.80 | 58.80 | 58.80 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 21.54 |
| Current owed to participating | 273.31 | 219.00 | 219.00 | 219.00 | 219.00 |
| Short-term deferred tax liabilities | 175.64 | 18.27 | 5.41 | 188.79 | |
| Other non-interest bearing current liabilities | 0.02 | 81.02 | 0.04 | 0.01 | 0.01 |
| Current liabilities total | 663.52 | 495.68 | 372.25 | 319.81 | 488.14 |
| Balance sheet total (liabilities) | 6 003.11 | 5 759.52 | 6 414.44 | 6 991.34 | 6 596.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.