LIS BUKHOLT FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 13502536
Jyllingevej 59, 2720 Vanløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.75 | -23.75 | -25.00 | -33.35 | -25.88 |
| EBIT | -23.75 | -23.75 | -25.00 | -33.35 | -25.88 |
| Other financial income | 0.01 | 0.34 | 1.94 | ||
| Other financial expenses | -95.30 | -48.58 | - 255.15 | - 285.89 | - 500.66 |
| Income from other inv. held as non-curr. assets | 501.56 | 712.07 | 125.00 | 357.66 | 25.75 |
| Pre-tax profit | 382.51 | 639.75 | - 155.15 | 38.76 | - 498.85 |
| Income taxes | -84.17 | - 140.81 | 33.71 | -33.71 | |
| Net earnings | 298.34 | 498.94 | - 121.43 | 5.04 | - 498.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 481.52 | 2 177.09 | 1 975.65 | 1 855.21 | 1 418.03 |
| Non-current other receivables | 27.50 | ||||
| Long term receivables total | 1 481.52 | 2 177.09 | 2 003.15 | 1 855.21 | 1 418.03 |
| Inventories total | |||||
| Current other receivables | 7.30 | 5.66 | 27.50 | 104.64 | |
| Current deferred tax assets | 4.43 | 33.71 | 57.64 | 9.77 | |
| Short term receivables total | 11.73 | 5.66 | 33.71 | 85.14 | 114.41 |
| Cash and bank deposits | 186.77 | 197.62 | 131.18 | 331.80 | 285.90 |
| Cash and cash equivalents | 186.77 | 197.62 | 131.18 | 331.80 | 285.90 |
| Balance sheet total (assets) | 1 680.03 | 2 380.36 | 2 168.04 | 2 272.14 | 1 818.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 79.67 | 321.51 | 763.25 | 582.92 | 526.96 |
| Profit of the financial year | 298.34 | 498.94 | - 121.43 | 5.04 | - 498.85 |
| Shareholders equity total | 558.31 | 1 001.95 | 824.02 | 771.86 | 214.11 |
| Non-current deferred tax liabilities | 127.75 | ||||
| Non-current liabilities total | 127.75 | ||||
| Current trade creditors | 24.09 | 42.75 | 20.00 | 25.88 | 25.88 |
| Current owed to participating | 1 097.62 | 1 207.92 | 1 324.03 | 1 448.16 | 1 549.94 |
| Other non-interest bearing current liabilities | 26.25 | 28.42 | |||
| Current liabilities total | 1 121.72 | 1 250.67 | 1 344.03 | 1 500.29 | 1 604.23 |
| Balance sheet total (liabilities) | 1 680.03 | 2 380.36 | 2 168.04 | 2 272.14 | 1 818.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.