Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIA INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 13245509
Egevej 17, Ejlstrup 5200 Odense V
tel: 65943426
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 642.00 | 629.00 | 596.00 | 556.00 | 537.77 |
| Total depreciation | -84.00 | -26.00 | -26.00 | -26.00 | |
| Reduction in value of non-current assets | 200.39 | ||||
| EBIT | 558.00 | 603.00 | 570.00 | 530.00 | 738.16 |
| Other financial income | 5.00 | 6.00 | 1.00 | 3.32 | |
| Other financial expenses | -16.00 | -9.00 | -5.00 | -2.00 | |
| Pre-tax profit | 547.00 | 600.00 | 565.00 | 529.00 | 741.48 |
| Income taxes | - 122.00 | - 132.00 | - 124.00 | - 116.00 | - 163.11 |
| Net earnings | 425.00 | 468.00 | 441.00 | 413.00 | 578.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 095.00 | 11 069.00 | 11 043.00 | 11 017.00 | |
| Buildings | 11 218.00 | ||||
| Machinery and equipment | 106.00 | ||||
| Tangible assets total | 11 201.00 | 11 069.00 | 11 043.00 | 11 017.00 | 11 218.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 50.00 | ||||
| Current other receivables | 52.00 | 52.00 | 52.00 | 64.00 | 73.39 |
| Short term receivables total | 102.00 | 52.00 | 52.00 | 64.00 | 73.39 |
| Cash and bank deposits | 97.00 | 111.00 | 179.79 | ||
| Cash and cash equivalents | 97.00 | 111.00 | 179.79 | ||
| Balance sheet total (assets) | 11 303.00 | 11 121.00 | 11 192.00 | 11 192.00 | 11 471.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 590.00 | 1 590.00 | 1 590.00 | 1 590.00 | 1 590.00 |
| Asset revaluation reserve | 3 753.00 | 3 733.00 | 3 713.00 | 3 693.00 | |
| Shares repurchased | 10.00 | 8.00 | 5.00 | 250.00 | 400.00 |
| Retained earnings | 2 594.00 | 3 031.00 | 3 515.00 | 3 726.00 | 7 431.49 |
| Profit of the financial year | 425.00 | 468.00 | 441.00 | 413.00 | 578.37 |
| Shareholders equity total | 8 372.00 | 8 830.00 | 9 264.00 | 9 672.00 | 9 999.86 |
| Provisions | 1 064.00 | 1 066.00 | 1 047.00 | 1 041.00 | 1 085.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 298.00 | 162.00 | |||
| Current trade creditors | 33.00 | 31.00 | 23.00 | 31.00 | 23.00 |
| Current owed to participating | 1 000.00 | 500.00 | 300.00 | ||
| Short-term deferred tax liabilities | 133.00 | 130.00 | 143.00 | 112.00 | 19.02 |
| Other non-interest bearing current liabilities | 403.00 | 402.00 | 415.00 | 336.00 | 343.79 |
| Current liabilities total | 1 867.00 | 1 225.00 | 881.00 | 479.00 | 385.81 |
| Balance sheet total (liabilities) | 11 303.00 | 11 121.00 | 11 192.00 | 11 192.00 | 11 471.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.