INGEMANN A/S AF 1989
CVR number: 13229570
Klosterengen 1, 4000 Roskilde
Income statement (kDKK)
2021 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 24 258.86 |
Employee benefit expenses | -22 200.17 |
Other operating expenses | -8.59 |
Total depreciation | -1 907.97 |
EBIT | 142.13 |
Other financial expenses | -1 308.28 |
Pre-tax profit | -1 166.16 |
Income taxes | - 427.51 |
Profit/loss from discontinued operations | 387.44 |
Net earnings | -1 206.23 |
Assets (kDKK)
2021 | |
---|---|
Development expenditure | 9 720.61 |
Intangible assets total | 9 720.61 |
Land and waters | 6 492.10 |
Buildings | 42.35 |
Machinery and equipment | 426.36 |
Other tangible assets | 6 954.70 |
Tangible assets total | 13 915.50 |
Investments total | |
Non-current other receivables | 4 799.57 |
Long term receivables total | 4 799.57 |
Raw materials and consumables | 5 637.23 |
Finished products/goods | 255.03 |
Inventories total | 5 892.26 |
Current trade debtors | 10 236.13 |
Prepayments and accrued income | 759.46 |
Current other receivables | 4 831.08 |
Short term receivables total | 15 826.67 |
Other current investments | 0.30 |
Cash and bank deposits | 36.35 |
Cash and cash equivalents | 36.65 |
Balance sheet total (assets) | 50 191.27 |
Equity and liabilities (kDKK)
2021 | |
---|---|
Share capital | 500.00 |
Retained earnings | 10 995.68 |
Profit of the financial year | -1 206.23 |
Minority interest (BS) | 1 214.76 |
Shareholders equity total | 11 504.20 |
Provisions | 4 329.21 |
Non-current loans from credit institutions | 4 721.02 |
Non-current leasing loans | 3 184.71 |
Non-current deferred tax liabilities | 538.28 |
Non-current liabilities total | 8 444.01 |
Current loans from credit institutions | 11 585.80 |
Current trade creditors | 7 474.36 |
Current owed to participating | 500.00 |
Short-term deferred tax liabilities | 475.58 |
Other non-interest bearing current liabilities | 4 819.78 |
Accruals and deferred income | 1 058.31 |
Current liabilities total | 25 913.84 |
Balance sheet total (liabilities) | 50 191.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.