KAY WERNER SCHMIDT. GRAFISK KOMMUNIKATION ApS
CVR number: 13227349
Bredahlsgade 28, 5800 Nyborg
tel: 33939324
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 194.27 | 56.62 | -5.07 | -5.00 | -5.13 |
| EBIT | 194.27 | 56.62 | -5.07 | -5.00 | -5.13 |
| Other financial expenses | -78.41 | -1.21 | -0.09 | -0.01 | |
| Pre-tax profit | 115.86 | 55.41 | -5.16 | -5.00 | -5.13 |
| Net earnings | 115.86 | 55.41 | -5.16 | -5.00 | -5.13 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 38.92 | 0.38 |
| Cash and cash equivalents | 38.92 | 0.38 |
| Balance sheet total (assets) | 38.92 | 0.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -2 237.51 | -2 121.65 | -2 066.23 | -2 071.39 | -2 076.39 |
| Profit of the financial year | 115.86 | 55.41 | -5.16 | -5.00 | -5.13 |
| Shareholders equity total | -1 921.65 | -1 866.23 | -1 871.39 | -1 876.39 | -1 881.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.13 | ||||
| Current trade creditors | 15.00 | 23.75 | 28.75 | 16.00 | 7.13 |
| Other non-interest bearing current liabilities | 1 945.44 | 1 842.87 | 1 842.64 | 1 860.39 | 1 874.40 |
| Current liabilities total | 1 960.57 | 1 866.62 | 1 871.39 | 1 876.39 | 1 881.53 |
| Balance sheet total (liabilities) | 38.92 | 0.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.