Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TELI/MEDIA FORLAGS- OG KONSULENTVIRKSOMHED ApS — Credit Rating and Financial Key Figures
CVR number: 13222193
Dronningens Tværgade 39, 1302 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 364.22 | 340.66 | |||
| Other operating income | 3 945.63 | ||||
| Costs of manufacturing | -4.22 | ||||
| External services | - 263.15 | ||||
| Rents | - 481.38 | ||||
| Gross profit | 101.06 | -24.64 | 163.81 | 123.59 | 3 717.20 |
| Costs of management | -83.48 | ||||
| Total depreciation | - 156.06 | - 137.82 | - 132.04 | - 137.84 | - 130.58 |
| EBIT | -55.00 | - 162.46 | 31.77 | -14.25 | 3 586.62 |
| Other financial income | 0.01 | 0.07 | 3.41 | 3.39 | |
| Other financial expenses | -26.48 | -28.13 | -48.48 | - 114.61 | -78.24 |
| Pre-tax profit | -81.48 | - 190.58 | -16.64 | - 125.45 | 3 511.77 |
| Income taxes | 24.31 | 16.12 | -23.82 | 0.38 | - 800.36 |
| Net earnings | -57.16 | - 174.46 | -40.45 | - 125.07 | 2 711.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 768.78 | 3 732.19 | 3 606.70 | 3 529.96 | 2 376.70 |
| Machinery and equipment | 20.05 | 13.50 | 6.96 | 3.48 | |
| Tangible assets total | 3 788.83 | 3 745.70 | 3 613.66 | 3 533.44 | 2 376.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.50 | 56.66 | 38.81 | 32.86 | 30.96 |
| Current deferred tax assets | 13.93 | 20.04 | |||
| Short term receivables total | 16.43 | 76.70 | 38.81 | 32.86 | 30.96 |
| Cash and bank deposits | 1 086.70 | 859.34 | 933.62 | 851.90 | 2 945.41 |
| Cash and cash equivalents | 1 086.70 | 859.34 | 933.62 | 851.90 | 2 945.41 |
| Balance sheet total (assets) | 4 891.95 | 4 681.74 | 4 586.10 | 4 418.20 | 5 353.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 044.42 | 1 987.26 | 1 812.80 | 1 772.35 | 1 647.28 |
| Profit of the financial year | -57.16 | - 174.46 | -40.45 | - 125.07 | 2 711.41 |
| Shareholders equity total | 2 112.26 | 1 937.80 | 1 897.35 | 1 772.28 | 4 483.69 |
| Non-current loans from credit institutions | 2 695.00 | 2 695.00 | 2 634.78 | 2 534.78 | |
| Non-current liabilities total | 2 695.00 | 2 695.00 | 2 634.78 | 2 534.78 | |
| Current trade creditors | 82.65 | 44.68 | 53.97 | 75.29 | 68.98 |
| Current owed to participating | 35.84 | 0.11 | |||
| Short-term deferred tax liabilities | 2.05 | 800.29 | |||
| Other non-interest bearing current liabilities | 4.26 | ||||
| Current liabilities total | 84.69 | 48.94 | 53.97 | 111.14 | 869.38 |
| Balance sheet total (liabilities) | 4 891.95 | 4 681.74 | 4 586.10 | 4 418.20 | 5 353.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.