aoa2022 ApS — Credit Rating and Financial Key Figures
CVR number: 13169500
Ørestads Boulevard 55 A, 2300 København S
aoa.ark@icloud.com
tel: 32587850
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 045.19 | 852.47 | 544.98 | ||
External services | - 121.87 | - 114.53 | -94.62 | -8.79 | -2.86 |
Gross profit | 923.32 | 737.94 | 450.36 | -8.79 | -2.86 |
Social security expenses | -0.66 | ||||
Employee benefit expenses | - 342.89 | - 340.40 | - 350.71 | ||
EBIT | 580.43 | 397.54 | 99.64 | -9.45 | -2.86 |
Other financial income | 2.26 | ||||
Other financial expenses | -10.69 | -13.59 | -17.72 | -18.04 | |
Pre-tax profit | 569.73 | 383.95 | 81.93 | -27.49 | -0.60 |
Income taxes | - 125.76 | -84.61 | -18.02 | ||
Net earnings | 443.97 | 299.34 | 63.90 | -27.49 | -0.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 102.24 | 81.75 | |||
Current deferred tax assets | 17.98 | ||||
Short term receivables total | 102.24 | 81.75 | 17.98 | ||
Cash and bank deposits | 2 354.66 | 2 460.39 | 2 364.84 | 2 160.13 | 2 045.14 |
Cash and cash equivalents | 2 354.66 | 2 460.39 | 2 364.84 | 2 160.13 | 2 045.14 |
Balance sheet total (assets) | 2 456.89 | 2 542.14 | 2 382.82 | 2 160.13 | 2 045.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 477.66 | 1 811.03 | 1 997.37 | 1 946.87 | 1 801.58 |
Profit of the financial year | 443.97 | 299.34 | 63.90 | -27.49 | -0.60 |
Shareholders equity total | 2 046.63 | 2 235.37 | 2 186.27 | 2 044.38 | 1 925.98 |
Non-current liabilities total | |||||
Current trade creditors | 6.21 | -0.81 | 16.59 | ||
Short-term deferred tax liabilities | 119.76 | 48.61 | |||
Other non-interest bearing current liabilities | 284.29 | 258.97 | 179.95 | 115.75 | 119.15 |
Current liabilities total | 410.26 | 306.78 | 196.54 | 115.75 | 119.15 |
Balance sheet total (liabilities) | 2 456.89 | 2 542.14 | 2 382.82 | 2 160.13 | 2 045.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.