Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Din Økonomiafdeling ApS — Credit Rating and Financial Key Figures
CVR number: 12926626
Imaneq 30, 3900 Nuuk
info@repenso.gl
tel: 262020
www.repenso.gl
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 624.86 | 3 569.71 | 2 648.05 | 485.66 | 359.59 |
| Employee benefit expenses | -3 931.70 | -2 632.98 | -1 630.66 | - 785.90 | - 204.37 |
| Other operating expenses | -67.03 | ||||
| Total depreciation | - 107.11 | -79.02 | -61.93 | -52.00 | |
| EBIT | 519.02 | 857.71 | 955.47 | - 352.24 | 155.22 |
| Other financial income | 89.91 | 119.03 | 84.99 | 507.70 | 590.84 |
| Other financial expenses | - 200.18 | - 211.97 | - 251.90 | - 611.99 | - 687.57 |
| Net income from associates (fin.) | 461.53 | 433.80 | 799.08 | ||
| Pre-tax profit | 408.75 | 764.76 | 1 250.09 | -22.73 | 857.55 |
| Income taxes | - 108.32 | - 190.60 | - 322.63 | -29.98 | - 247.49 |
| Net earnings | 300.43 | 574.16 | 927.46 | -52.71 | 610.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 288.15 | 2 840.95 | |||
| Machinery and equipment | 156.00 | 104.00 | 52.00 | -0.00 | |
| Tangible assets total | 4 444.15 | 2 944.95 | 52.00 | -0.00 | |
| Participating interests | 3 611.53 | 4 045.33 | 4 844.41 | ||
| Other non-current investments | 0.00 | ||||
| Investments total | 42.00 | 3 663.43 | 4 097.23 | 4 896.31 | |
| Non-current other receivables | 62.69 | 63.31 | 63.95 | 69.06 | 74.59 |
| Long term receivables total | 62.69 | 63.31 | 63.95 | 69.06 | 74.59 |
| Inventories total | |||||
| Current trade debtors | 1 321.73 | 937.94 | 1 153.78 | 529.70 | 299.55 |
| Prepayments and accrued income | 21.49 | 46.12 | 10.08 | 11.18 | |
| Current other receivables | 2 483.16 | 3 372.16 | 5 551.52 | 7 222.48 | 7 563.96 |
| Short term receivables total | 3 826.37 | 4 356.22 | 6 715.37 | 7 763.35 | 7 863.51 |
| Cash and bank deposits | 0.18 | 1 895.00 | 838.58 | 1 794.04 | 596.99 |
| Cash and cash equivalents | 0.18 | 1 895.00 | 838.58 | 1 794.04 | 596.99 |
| Balance sheet total (assets) | 8 333.39 | 9 301.48 | 11 333.33 | 13 723.68 | 13 431.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 895.33 | 1 694.41 | |||
| Retained earnings | 595.62 | 896.05 | 1 470.22 | 1 502.35 | 650.56 |
| Profit of the financial year | 300.43 | 574.16 | 927.46 | -52.71 | 610.06 |
| Shareholders equity total | 1 022.05 | 1 596.21 | 2 523.68 | 2 470.97 | 3 081.03 |
| Provisions | 10.39 | 200.99 | 71.22 | 68.76 | 316.25 |
| Non-current loans from credit institutions | 4 024.76 | 2 577.85 | 2 718.29 | 2 255.88 | 1 762.88 |
| Non-current liabilities total | 4 024.76 | 2 577.85 | 2 718.29 | 2 255.88 | 1 762.88 |
| Current loans from credit institutions | 722.44 | 2 435.49 | 1 613.44 | 1 293.93 | 1 147.14 |
| Current trade creditors | 757.71 | 617.60 | 97.98 | 83.47 | 114.36 |
| Current owed to participating | 7.36 | 34.21 | 9.21 | 9.95 | 83.84 |
| Short-term deferred tax liabilities | 104.97 | 452.41 | |||
| Other non-interest bearing current liabilities | 1 683.70 | 1 839.12 | 3 847.12 | 7 540.73 | 6 925.89 |
| Current liabilities total | 3 276.19 | 4 926.42 | 6 020.15 | 8 928.08 | 8 271.24 |
| Balance sheet total (liabilities) | 8 333.39 | 9 301.48 | 11 333.33 | 13 723.68 | 13 431.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.