Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEM Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 12873581
Brøndumvej 79, Hem 7800 Skive
dso@hem-group.dk
tel: 97531365
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 401.00 | 51 089.00 | 34 520.00 | 26 860.49 | 28 249.62 |
| Costs of management | -7 067.36 | -7 477.25 | |||
| Costs of distribution | -5 520.75 | -6 259.06 | |||
| Wages and salaries | -7 442.17 | -11 662.01 | |||
| Social security expenses | -6 640.11 | -2 994.81 | |||
| Other operating expenses | -13.21 | ||||
| EBIT | 14 458.00 | 37 000.00 | 21 133.00 | 14 272.38 | 14 500.10 |
| Other financial income | 518.01 | 239.96 | |||
| Other financial expenses | - 107.39 | - 171.12 | |||
| Pre-tax profit | 11 066.00 | 31 738.00 | 16 583.00 | 14 683.00 | 14 568.95 |
| Income taxes | -3 267.54 | -3 211.37 | |||
| Net earnings | 11 066.00 | 31 738.00 | 16 583.00 | 11 415.47 | 11 357.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50.00 | 50.00 | |||
| Buildings | 128.00 | 153.34 | |||
| Machinery and equipment | 574.53 | 981.65 | |||
| Tangible assets total | 752.53 | 1 184.99 | |||
| Investments total | 53 585.00 | 83 569.00 | 81 530.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 25 889.61 | 30 115.58 | |||
| Finished products/goods | 1 972.96 | 2 590.36 | |||
| Inventories total | 27 862.57 | 32 705.94 | |||
| Current trade debtors | 24 179.64 | 18 776.93 | |||
| Current amounts owed by group member comp. | 5 228.31 | 4 887.29 | |||
| Prepayments and accrued income | 584.50 | 386.19 | |||
| Current other receivables | 590.38 | 570.77 | |||
| Short term receivables total | 30 582.83 | 24 621.18 | |||
| Cash and bank deposits | 11 764.33 | 5 246.26 | |||
| Cash and cash equivalents | 11 764.33 | 5 246.26 | |||
| Balance sheet total (assets) | 53 585.00 | 83 569.00 | 81 530.00 | 70 962.25 | 63 758.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 42 395.00 | 62 817.00 | 57 729.00 | 500.00 | 500.00 |
| Shares repurchased | 15 000.00 | 5 000.00 | |||
| Other reserves | 5.75 | - 119.62 | |||
| Retained earnings | -11 066.00 | -31 738.00 | -16 583.00 | 24 214.93 | 25 630.40 |
| Profit of the financial year | 11 066.00 | 31 738.00 | 16 583.00 | 11 415.47 | 11 357.58 |
| Shareholders equity total | 42 395.00 | 62 817.00 | 57 729.00 | 51 136.16 | 42 368.36 |
| Provisions | 160.00 | 29.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 10 932.83 | 11 743.89 | |||
| Short-term deferred tax liabilities | 3 022.76 | 3 307.00 | |||
| Other non-interest bearing current liabilities | 5 710.52 | 6 310.12 | |||
| Current liabilities total | 19 666.10 | 21 361.01 | |||
| Balance sheet total (liabilities) | 42 395.00 | 62 817.00 | 57 729.00 | 70 962.25 | 63 758.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.