Nordic Kingfish Hatchery A/S — Credit Rating and Financial Key Figures

CVR number: 12822405
Nordre Strandvej 66, 7730 Hanstholm
admin@sashimiroyal.com
tel: 97946111
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-1 127.131 205.063 618.848 584.398 193.81
Employee benefit expenses-5 361.28-5 433.90-5 389.93-6 025.09-6 547.09
Total depreciation-3 299.42-3 321.20-3 328.60-3 083.99-3 902.50
Reduction in value of non-current assets1 191.78- 975.28
EBIT-9 787.82-7 550.05-5 099.68667.09-3 231.06
Other financial income570.456.0613.2728.427.29
Other financial expenses- 984.03-1 190.97-1 287.30-1 465.26-1 634.88
Pre-tax profit-10 201.40-8 734.96-6 373.72- 769.75-4 858.65
Income taxes236.80190.64284.591 616.00-2 146.02
Net earnings-9 964.60-8 544.32-6 089.13846.25-7 004.67

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters6 241.435 138.354 035.873 932.393 984.13
Buildings14 168.6912 293.9010 421.9913 529.4117 771.26
Machinery and equipment23.1311.03187.83
Advance payments and construction in progress626.713 287.714 527.13752.49
Other tangible assets1 317.301 317.301 317.302 509.081 533.80
Tangible assets total21 750.5419 387.2819 062.8624 498.0124 229.51
Investments total
Long term receivables total
Semifinished products1 856.00875.633 315.223 684.181 328.03
Raw materials and consumables501.36457.81487.48608.37798.83
Inventories total2 357.371 333.433 802.704 292.552 126.86
Current amounts owed by group member comp.1 016.4999.731 704.371 750.38
Prepayments and accrued income173.21175.28227.0961.9246.42
Current other receivables108.3742.62
Current deferred tax assets236.50352.00612.002 228.140.47
Short term receivables total518.081 543.77981.443 994.431 797.27
Cash and bank deposits842.31710.57148.19
Cash and cash equivalents842.31710.57148.19
Balance sheet total (assets)24 625.9922 264.4924 689.3133 495.5628 301.83

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital4 000.004 733.755 433.755 683.755 683.75
Asset revaluation reserve5 645.264 688.384 403.302 561.132 152.66
Retained earnings-9 914.78-4 981.25-1 940.49-1 437.45107.30
Profit of the financial year-9 964.60-8 544.32-6 089.13846.25-7 004.67
Shareholders equity total-10 234.12-4 103.441 807.437 653.69939.04
Non-current loans from credit institutions8 558.216 926.59
Non-current owed to group member9 350.009 350.009 350.0012 350.0012 350.00
Non-current other liabilities407.26543.28411.84435.21402.09
Non-current liabilities total18 315.4716 819.879 761.8412 785.2112 752.09
Current loans from credit institutions4 609.484 751.857 762.507 600.007 600.00
Current trade creditors858.81654.76827.44961.011 308.80
Current owed to group member3 618.841 379.312 554.262 375.353 390.39
Other non-interest bearing current liabilities5 180.26754.26316.42809.36623.92
Accruals and deferred income2 277.252 007.881 659.421 310.961 687.59
Current liabilities total16 544.649 548.0613 120.0413 056.6714 610.69
Balance sheet total (liabilities)24 625.9922 264.4924 689.3133 495.5628 301.83
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.