BRØNDERSLEV AUTOGENBRUG A/S — Credit Rating and Financial Key Figures
 CVR number: 12743491   
  Teglværksvej 1, 9700 Brønderslev   
 tel: 98820597   
 Income statement (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 2 476.31 | 6 806.41 | 6 029.73 | 8 034.34 | 7 616.83 | 
| Employee benefit expenses | -4 541.14 | -4 118.83 | -4 534.13 | -5 248.06 | -5 668.10 | 
| Other operating expenses | -1.69 | -3.45 | |||
| Total depreciation | - 327.97 | - 449.74 | -10.00 | ||
| EBIT | -2 391.11 | 2 237.84 | 1 495.60 | 2 786.28 | 1 935.28 | 
| Other financial income | 75.31 | 40.36 | 104.15 | 152.05 | 206.94 | 
| Other financial expenses | - 197.87 | - 163.23 | - 136.79 | - 453.36 | - 806.26 | 
| Net income from associates (fin.) | 0.51 | 46.97 | |||
| Pre-tax profit | -2 513.16 | 2 114.97 | 1 509.93 | 2 484.97 | 1 335.96 | 
| Income taxes | 549.92 | - 465.33 | - 324.31 | - 565.05 | - 257.53 | 
| Net earnings | -1 963.24 | 1 649.64 | 1 185.62 | 1 919.93 | 1 078.43 | 
Assets (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 69.78 | 69.78 | |||
| Investments total | 69.78 | 69.78 | |||
| Non-current other receivables | 275.90 | ||||
| Long term receivables total | 275.90 | ||||
| Finished products/goods | 10 377.70 | 9 096.91 | 8 709.56 | 9 368.16 | 10 264.07 | 
| Inventories total | 10 377.70 | 9 096.91 | 8 709.56 | 9 368.16 | 10 264.07 | 
| Current trade debtors | 4 684.80 | 4 951.50 | 4 127.07 | 6 879.64 | 6 304.88 | 
| Current amounts owed by group member comp. | 721.66 | 1 966.41 | 3 529.66 | 7 641.21 | |
| Current owed by particip. interest comp. | 767.82 | 1 894.49 | 1 987.65 | 3 009.75 | 1 825.72 | 
| Prepayments and accrued income | 180.31 | 345.13 | |||
| Current other receivables | 344.00 | 101.20 | 238.00 | 899.18 | 748.68 | 
| Short term receivables total | 6 518.28 | 6 947.19 | 8 319.13 | 14 498.55 | 16 865.62 | 
| Cash and bank deposits | 434.22 | 305.82 | 356.98 | 1 044.85 | 482.49 | 
| Cash and cash equivalents | 434.22 | 305.82 | 356.98 | 1 044.85 | 482.49 | 
| Balance sheet total (assets) | 17 399.98 | 16 419.71 | 17 385.67 | 24 911.56 | 27 888.09 | 
Equity and liabilities (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 
| Other reserves | 19.45 | 27.03 | |||
| Retained earnings | 7 302.84 | 5 332.02 | 7 008.69 | 8 194.31 | 10 114.24 | 
| Profit of the financial year | -1 963.24 | 1 649.64 | 1 185.62 | 1 919.93 | 1 078.43 | 
| Shareholders equity total | 5 859.05 | 7 508.69 | 8 694.31 | 10 614.24 | 11 692.67 | 
| Provisions | 419.50 | 941.47 | 899.68 | 906.27 | 1 094.70 | 
| Non-current loans from credit institutions | 3 759.33 | 3 352.52 | |||
| Non-current liabilities total | 3 759.33 | 3 352.52 | |||
| Current loans from credit institutions | 6 696.65 | 3 201.25 | 4 187.76 | 5 632.88 | 8 729.46 | 
| Current trade creditors | 604.47 | 1 568.44 | 2 227.56 | 1 352.09 | 737.80 | 
| Current owed to participating | 144.05 | 224.89 | 201.26 | 1 128.82 | 1 578.43 | 
| Current owed to group member | 1 538.94 | 14.12 | 297.90 | ||
| Short-term deferred tax liabilities | 370.21 | 366.10 | 558.46 | 69.10 | |
| Other non-interest bearing current liabilities | 2 137.31 | 2 590.63 | 809.00 | 661.58 | 633.42 | 
| Current liabilities total | 11 121.43 | 7 969.55 | 7 791.68 | 9 631.73 | 11 748.21 | 
| Balance sheet total (liabilities) | 17 399.98 | 16 419.71 | 17 385.67 | 24 911.56 | 27 888.09 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.