Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Easy Dent Odense A/S — Credit Rating and Financial Key Figures
CVR number: 12634730
Carl Blochs Vej 16, 5230 Odense M
odense@easydent.dk
tel: 66191308
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 432.46 | 4 422.38 | 4 607.51 | 3 933.14 | 2 696.54 |
| Employee benefit expenses | -3 327.55 | -3 266.30 | -3 556.29 | -3 166.52 | -2 758.43 |
| Other operating expenses | - 121.67 | - 333.86 | |||
| Total depreciation | - 143.48 | - 110.51 | - 170.24 | - 169.09 | - 164.58 |
| EBIT | 961.43 | 923.90 | 880.98 | 597.52 | - 560.33 |
| Other financial income | 58.40 | 57.70 | 62.40 | 59.60 | 36.10 |
| Other financial expenses | -12.79 | -24.69 | -43.53 | -80.41 | -68.82 |
| Pre-tax profit | 1 007.04 | 956.91 | 899.85 | 576.72 | - 593.05 |
| Income taxes | - 208.35 | - 201.23 | - 194.19 | - 127.23 | 110.51 |
| Net earnings | 798.69 | 755.68 | 705.66 | 449.49 | - 482.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 79.81 | 72.40 | 65.00 | ||
| Machinery and equipment | 808.84 | 943.09 | 909.26 | 867.66 | 119.21 |
| Tangible assets total | 888.64 | 1 015.49 | 974.26 | 867.66 | 119.21 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 63.97 | 63.97 | 63.97 | 63.97 | 63.97 |
| Long term receivables total | |||||
| Raw materials and consumables | 351.82 | 318.73 | 472.23 | ||
| Finished products/goods | 339.12 | 192.71 | |||
| Inventories total | 351.82 | 318.73 | 472.23 | 339.12 | 192.71 |
| Current trade debtors | 541.04 | 430.02 | 507.46 | 607.90 | 241.35 |
| Current amounts owed by group member comp. | 2 863.97 | 3 435.36 | 2 870.36 | 33.88 | |
| Current owed by particip. interest comp. | 2 675.08 | ||||
| Prepayments and accrued income | 55.20 | ||||
| Current other receivables | 24.65 | 18.45 | 9.82 | 2.00 | 140.00 |
| Current deferred tax assets | 101.74 | ||||
| Short term receivables total | 3 240.77 | 3 312.44 | 3 952.64 | 3 480.26 | 572.17 |
| Cash and bank deposits | 25.10 | 17.43 | 16.48 | 16.15 | 1 542.87 |
| Cash and cash equivalents | 25.10 | 17.43 | 16.48 | 16.15 | 1 542.87 |
| Balance sheet total (assets) | 4 570.31 | 4 728.06 | 5 479.57 | 4 767.15 | 2 490.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 1 157.38 | 956.07 | 711.75 | 417.41 | 866.89 |
| Profit of the financial year | 798.69 | 755.68 | 705.66 | 449.49 | - 482.54 |
| Shareholders equity total | 3 456.07 | 3 211.75 | 2 917.41 | 2 366.89 | 884.36 |
| Provisions | 94.31 | 92.72 | 92.97 | 89.54 | |
| Non-current other liabilities | 101.13 | ||||
| Non-current deferred tax liabilities | 46.27 | 47.99 | |||
| Non-current liabilities total | 101.13 | 46.27 | 47.99 | ||
| Current loans from credit institutions | 47.03 | 523.76 | 1 337.29 | 1 717.81 | |
| Current trade creditors | 81.95 | 42.66 | 88.09 | 189.87 | 112.46 |
| Current owed to participating | 13.69 | 96.37 | 10.80 | ||
| Current owed to group member | 1 307.91 | ||||
| Short-term deferred tax liabilities | 203.79 | 202.82 | 193.95 | 130.65 | |
| Other non-interest bearing current liabilities | 673.48 | 557.98 | 849.87 | 215.32 | 138.23 |
| Current liabilities total | 1 019.93 | 1 423.59 | 2 469.20 | 2 264.44 | 1 558.59 |
| Balance sheet total (liabilities) | 4 570.31 | 4 728.06 | 5 580.70 | 4 767.15 | 2 490.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.