Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DLF Beet Seed ApS — Credit Rating and Financial Key Figures
CVR number: 12618735
Højbygårdvej 31, 4960 Holeby
infobeetseeds@unitedbeetseeds.com
https://www.unitedbeetseeds.com/
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 432.20 | 474.08 | 533.00 | 437.10 | 498.17 |
| Costs of manufacturing | - 167.15 | - 182.90 | - 152.63 | - 183.04 | |
| External services | - 237.17 | - 195.52 | - 237.54 | - 160.44 | |
| Gross profit | 432.20 | 69.77 | 154.58 | 46.93 | 154.68 |
| Employee benefit expenses | -73.45 | -81.26 | -83.63 | -79.73 | |
| Total depreciation | -9.24 | -9.83 | -10.35 | -8.88 | |
| EBIT | -8.70 | -12.92 | 63.50 | -47.05 | 66.07 |
| Other financial income | 1.18 | 0.81 | 3.33 | 4.55 | |
| Other financial expenses | -3.37 | -7.04 | -13.68 | -8.70 | |
| Net income from associates (fin.) | 17.56 | 6.03 | 3.57 | ||
| Pre-tax profit | -6.40 | 2.45 | 57.27 | -51.35 | 65.49 |
| Income taxes | 6.40 | 26.99 | -9.07 | 15.05 | -12.16 |
| Net earnings | 29.44 | 48.20 | -36.30 | 53.33 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13.31 | 13.71 | 13.38 | 12.52 | |
| Buildings | 33.84 | 33.46 | 31.10 | 26.05 | |
| Machinery and equipment | 4.21 | 4.68 | 2.46 | 1.75 | |
| Advance payments and construction in progress | 3.67 | 1.36 | 1.03 | ||
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 55.04 | 53.21 | 46.94 | 41.35 | |
| Holdings in group member companies | 19.25 | 19.25 | 0.10 | 0.10 | |
| Investments total | 329.00 | 19.25 | 19.25 | 0.10 | 0.10 |
| Long term receivables total | |||||
| Semifinished products | 42.41 | 64.43 | 78.75 | 79.65 | |
| Raw materials and consumables | 23.54 | 53.37 | 35.83 | 19.42 | |
| Finished products/goods | 7.31 | 4.45 | 11.78 | 6.61 | |
| Inventories total | 73.25 | 122.25 | 126.35 | 105.68 | |
| Current trade debtors | 59.74 | 108.31 | 87.83 | 139.65 | |
| Current amounts owed by group member comp. | 99.75 | 107.28 | 82.21 | 144.37 | |
| Prepayments and accrued income | 2.33 | 3.21 | 3.75 | 1.34 | |
| Current other receivables | 31.69 | 25.58 | 19.48 | 27.36 | |
| Current deferred tax assets | 23.74 | 14.56 | |||
| Short term receivables total | 217.25 | 244.38 | 207.83 | 312.72 | |
| Cash and bank deposits | 28.33 | 47.70 | |||
| Cash and cash equivalents | 28.33 | 47.70 | |||
| Balance sheet total (assets) | 329.00 | 364.79 | 439.08 | 409.55 | 507.54 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 87.80 | 0.13 | 0.13 | 0.13 | 0.13 |
| Other reserves | 0.02 | -0.66 | -0.10 | ||
| Retained earnings | 87.64 | 117.08 | 146.00 | 270.23 | |
| Profit of the financial year | 29.44 | 48.20 | -36.30 | 53.33 | |
| Shareholders equity total | 87.80 | 117.23 | 164.75 | 109.73 | 323.69 |
| Provisions | 0.04 | 0.14 | |||
| Non-current loans from credit institutions | 16.87 | 15.26 | 13.84 | ||
| Non-current owed to group member | 148.02 | 150.36 | 158.90 | ||
| Non-current liabilities total | 164.89 | 165.61 | 172.74 | ||
| Current loans from credit institutions | 7.66 | 20.79 | 1.42 | ||
| Current trade creditors | 14.23 | 13.40 | 12.38 | 7.01 | |
| Current owed to group member | 31.73 | 41.14 | 91.86 | 128.52 | |
| Short-term deferred tax liabilities | 8.84 | 10.69 | |||
| Other non-interest bearing current liabilities | 29.05 | 24.52 | 21.43 | 37.49 | |
| Current liabilities total | 82.67 | 108.68 | 127.08 | 183.71 | |
| Balance sheet total (liabilities) | 87.80 | 364.79 | 439.08 | 409.55 | 507.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.