BIRKETINGET A/S — Credit Rating and Financial Key Figures
CVR number: 12599307
Sønder Allé 6, 8000 Aarhus C
mvm@moller-company.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 36 442.65 | 38 473.68 | 30 577.76 | 19 402.76 | 19 940.40 |
Other operating income | 10 794.71 | 111.75 | |||
External services | - 123.14 | - 153.64 | - 151.31 | - 105.33 | -73.33 |
Gross profit | 36 319.50 | 38 320.04 | 30 426.46 | 30 092.13 | 19 978.83 |
Employee benefit expenses | -1 097.32 | -1 161.44 | -1 008.50 | - 968.63 | - 580.71 |
EBIT | 35 222.18 | 37 158.60 | 29 417.95 | 29 123.50 | 19 398.12 |
Other financial income | 48.23 | 113.93 | 15.14 | 128.99 | 200.01 |
Other financial expenses | -88.49 | -63.41 | -39.98 | - 735.82 | - 892.89 |
Income from other inv. held as non-curr. assets | 40.17 | 404.47 | -44.24 | 18.18 | 160.43 |
Pre-tax profit | 35 222.10 | 37 613.59 | 29 348.86 | 28 534.85 | 18 865.68 |
Income taxes | 254.87 | 293.81 | 322.32 | 369.43 | 291.39 |
Net earnings | 35 476.97 | 37 907.40 | 29 671.19 | 28 904.28 | 19 157.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 978.24 | 1 028.24 | 1 028.24 | 1 028.24 | 1 140.24 |
Tangible assets total | 978.24 | 1 028.24 | 1 028.24 | 1 028.24 | 1 140.24 |
Holdings in group member companies | 9 739.81 | 10 136.54 | 10 433.48 | 12 537.54 | 11 873.32 |
Participating interests | 193 156.78 | 246 883.11 | 303 858.06 | 342 400.62 | 348 325.99 |
Investments total | 202 896.59 | 257 019.65 | 314 291.54 | 354 938.16 | 360 199.31 |
Non-current loans receivable | 845.90 | 1 118.75 | 1 137.97 | 1 156.16 | 1 316.59 |
Long term receivables total | 845.90 | 1 118.75 | 1 137.97 | 1 156.16 | 1 316.59 |
Inventories total | |||||
Current amounts owed by group member comp. | 3 545.96 | 3 545.96 | 3 482.54 | 2 828.12 | 2 975.76 |
Current owed by particip. interest comp. | 156.88 | 200.51 | 56.13 | 56.13 | |
Prepayments and accrued income | 5.76 | ||||
Current other receivables | 3 037.66 | 4 079.21 | 3 894.61 | 3 898.96 | 3 903.69 |
Current deferred tax assets | 961.28 | 780.79 | 776.03 | 1 336.98 | 856.07 |
Short term receivables total | 7 701.79 | 8 606.47 | 8 215.07 | 8 120.19 | 7 735.52 |
Cash and bank deposits | 15 126.79 | 0.57 | 1 130.01 | 5.17 | 6.91 |
Cash and cash equivalents | 15 126.79 | 0.57 | 1 130.01 | 5.17 | 6.91 |
Balance sheet total (assets) | 227 549.31 | 267 773.68 | 325 802.84 | 365 247.92 | 370 398.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 500.00 | 1 000.00 | |||
Other reserves | 115 854.50 | 158 463.85 | 211 499.45 | 218 412.61 | 228 718.59 |
Retained earnings | 67 235.88 | 64 239.16 | 77 805.10 | 91 073.53 | 104 731.67 |
Profit of the financial year | 35 476.97 | 37 907.40 | 29 671.19 | 28 904.28 | 19 157.06 |
Shareholders equity total | 220 567.34 | 261 110.42 | 320 475.73 | 338 890.42 | 353 107.33 |
Non-current liabilities total | |||||
Current loans from credit institutions | 694.48 | 14 535.44 | 6 238.37 | ||
Current trade creditors | 50.30 | 50.00 | 50.00 | 50.00 | 50.00 |
Current owed to participating | 48.53 | 48.53 | 74.84 | 1 564.28 | 1 458.57 |
Current owed to group member | 6 381.88 | 5 246.07 | 4 871.95 | 5 306.19 | 5 027.98 |
Short-term deferred tax liabilities | 242.50 | 485.97 | 257.70 | 735.55 | 298.68 |
Other non-interest bearing current liabilities | 258.76 | 138.21 | 72.61 | 4 166.04 | 4 217.65 |
Current liabilities total | 6 981.97 | 6 663.26 | 5 327.10 | 26 357.50 | 17 291.25 |
Balance sheet total (liabilities) | 227 549.31 | 267 773.68 | 325 802.84 | 365 247.92 | 370 398.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.