RAM-DATA ApS — Credit Rating and Financial Key Figures
CVR number: 12596138
Engblommen 11, Fraugde 5220 Odense SØ
rune@ram-data.dk
tel: 20289226
www.ram-data.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 300.13 | 404.17 | 815.79 | 578.11 | 534.54 |
| Employee benefit expenses | - 262.51 | - 383.84 | - 772.02 | - 398.03 | - 628.13 |
| Total depreciation | -12.80 | -13.92 | -13.92 | -26.33 | -28.81 |
| EBIT | 24.82 | 6.41 | 29.84 | 153.75 | - 122.41 |
| Other financial income | 0.21 | ||||
| Other financial expenses | -0.10 | -0.46 | -0.34 | -0.03 | |
| Pre-tax profit | 24.82 | 6.30 | 29.38 | 153.41 | - 122.22 |
| Income taxes | -5.46 | -1.39 | -8.19 | -33.74 | 26.89 |
| Net earnings | 19.36 | 4.92 | 21.20 | 119.66 | -95.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.69 | 41.77 | 89.87 | 61.06 | |
| Tangible assets total | 55.69 | 41.77 | 89.87 | 61.06 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Inventories total | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Current trade debtors | 14.06 | 34.66 | 65.02 | 98.43 | 51.04 |
| Current deferred tax assets | 17.80 | 16.42 | 8.23 | 1.86 | 28.74 |
| Short term receivables total | 31.86 | 51.08 | 73.25 | 100.28 | 79.78 |
| Cash and bank deposits | 62.50 | 63.68 | 63.24 | 104.37 | 78.68 |
| Cash and cash equivalents | 62.50 | 63.68 | 63.24 | 104.37 | 78.68 |
| Balance sheet total (assets) | 142.36 | 218.45 | 226.27 | 342.52 | 267.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -29.92 | -10.56 | -5.65 | 15.55 | 135.21 |
| Profit of the financial year | 19.36 | 4.92 | 21.20 | 119.66 | -95.33 |
| Shareholders equity total | 114.44 | 119.35 | 140.55 | 260.21 | 164.88 |
| Non-current deferred tax liabilities | 27.37 | ||||
| Non-current liabilities total | 27.37 | ||||
| Current trade creditors | 1.22 | 12.59 | 12.59 | ||
| Short-term deferred tax liabilities | 27.37 | ||||
| Other non-interest bearing current liabilities | 27.93 | 97.87 | 73.13 | 42.35 | 75.27 |
| Current liabilities total | 27.93 | 99.09 | 85.72 | 54.94 | 102.64 |
| Balance sheet total (liabilities) | 142.36 | 218.45 | 226.27 | 342.52 | 267.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.