FLOWTECH A/S — Credit Rating and Financial Key Figures
CVR number: 12566298
Erhvervsvej 2 C, Knudlund 8653 Them
tel: 75782148
www.flowtech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 880.85 | 9 005.01 | 22 567.35 | 23 393.47 | 21 673.72 |
| Employee benefit expenses | -13 952.36 | -7 512.20 | -10 175.21 | -13 526.86 | -16 980.21 |
| Total depreciation | -87.74 | -33.98 | - 100.02 | - 229.53 | - 311.16 |
| EBIT | 2 840.74 | 1 458.83 | 12 292.13 | 9 637.08 | 4 382.35 |
| Other financial income | 122.53 | 0.20 | 35.06 | 61.98 | 308.59 |
| Other financial expenses | - 172.51 | - 338.33 | - 624.01 | - 492.49 | - 353.82 |
| Net income from associates (fin.) | 54.62 | 97.65 | 78.49 | 97.57 | 77.81 |
| Pre-tax profit | 2 845.39 | 1 218.35 | 11 781.66 | 9 304.14 | 4 414.93 |
| Income taxes | - 615.90 | - 248.75 | -1 410.49 | -3 278.97 | - 959.09 |
| Net earnings | 2 229.49 | 969.60 | 10 371.16 | 6 025.17 | 3 455.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.83 | 5.61 | 8.77 | 6.68 | 342.76 |
| Machinery and equipment | 143.38 | 466.63 | 827.22 | 1 351.31 | 1 603.06 |
| Tangible assets total | 157.21 | 472.23 | 835.99 | 1 357.98 | 1 945.82 |
| Holdings in group member companies | 207.50 | 305.16 | 383.64 | 481.21 | 559.02 |
| Investments total | 304.27 | 406.19 | 484.68 | 582.25 | 919.18 |
| Long term receivables total | |||||
| Finished products/goods | 150.00 | 310.00 | |||
| Inventories total | 150.00 | 310.00 | |||
| Current trade debtors | 9 838.29 | 9 616.01 | 16 341.30 | 12 687.08 | 4 330.74 |
| Current amounts owed by group member comp. | 1 826.22 | 1 445.28 | 1 499.28 | 1 546.35 | 1 604.46 |
| Prepayments and accrued income | 362.06 | 387.08 | 386.42 | 732.05 | 305.73 |
| Current other receivables | 2 502.90 | 3 461.42 | 15 011.35 | 9 356.67 | 10 018.58 |
| Current deferred tax assets | 1 251.25 | ||||
| Short term receivables total | 14 529.47 | 14 909.79 | 34 489.60 | 24 322.16 | 16 259.52 |
| Cash and bank deposits | 6 690.91 | 4 629.48 | 2 445.99 | 13 600.42 | 20 615.80 |
| Cash and cash equivalents | 6 690.91 | 4 629.48 | 2 445.99 | 13 600.42 | 20 615.80 |
| Balance sheet total (assets) | 21 831.86 | 20 727.69 | 38 256.25 | 39 862.81 | 39 740.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 6 300.00 | 6 000.00 | 6 000.00 | ||
| Other reserves | 157.50 | 236.15 | 333.64 | 431.21 | 509.02 |
| Retained earnings | 5 959.56 | 1 822.86 | 2 182.51 | 6 456.11 | 6 403.46 |
| Profit of the financial year | 2 229.49 | 969.60 | 10 371.16 | 6 025.17 | 3 455.84 |
| Shareholders equity total | 8 846.56 | 3 528.61 | 20 187.32 | 19 912.49 | 17 368.33 |
| Provisions | 1 515.44 | 1 197.54 | 3 859.28 | 5 887.01 | 5 620.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 239.95 | 79.27 | 71.36 | 62.32 | 159.33 |
| Advances received | 1 786.72 | 9 695.19 | 4 558.58 | ||
| Current trade creditors | 2 633.48 | 1 798.50 | 9 448.56 | 2 921.90 | 9 633.67 |
| Current owed to participating | 5 682.26 | 2.59 | 2.59 | ||
| Current owed to group member | 200.68 | ||||
| Short-term deferred tax liabilities | 779.46 | 1 225.75 | |||
| Other non-interest bearing current liabilities | 8 582.02 | 7 611.27 | 2 702.32 | 1 317.66 | 1 171.72 |
| Accruals and deferred income | 14.41 | 50.78 | 63.65 | ||
| Current liabilities total | 11 469.86 | 16 001.54 | 14 209.65 | 14 063.32 | 16 751.65 |
| Balance sheet total (liabilities) | 21 831.86 | 20 727.69 | 38 256.25 | 39 862.81 | 39 740.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.