KAM MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 12507887
Thoravej 13, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 129.01 | 1 201.53 | 776.92 | 754.57 | 478.56 |
| External services | - 438.70 | - 414.89 | - 465.33 | - 570.28 | - 418.76 |
| Gross profit | 690.31 | 786.64 | 311.59 | 184.30 | 59.80 |
| Employee benefit expenses | -38.52 | - 123.57 | - 110.21 | -69.90 | -46.19 |
| Total depreciation | -4.32 | ||||
| EBIT | 651.80 | 663.06 | 201.37 | 114.40 | 9.29 |
| Other financial expenses | -2.98 | -6.54 | -10.16 | -4.08 | -1.23 |
| Reduction non-current investment assets | -50.00 | -6.25 | |||
| Pre-tax profit | 598.81 | 650.27 | 191.21 | 110.32 | 8.06 |
| Income taxes | - 132.29 | - 144.39 | -44.17 | -25.16 | -2.01 |
| Net earnings | 466.52 | 505.88 | 147.04 | 85.15 | 6.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.00 | 32.00 | 32.00 | 32.00 | 53.60 |
| Tangible assets total | 32.00 | 32.00 | 32.00 | 32.00 | 53.60 |
| Investments total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Non-current other receivables | 6.25 | ||||
| Long term receivables total | 6.25 | ||||
| Inventories total | |||||
| Current trade debtors | 230.60 | 268.59 | 271.63 | ||
| Current other receivables | 285.36 | 241.38 | 1 305.45 | 1 722.22 | 1 845.55 |
| Short term receivables total | 515.96 | 509.97 | 1 577.08 | 1 722.22 | 1 845.55 |
| Cash and bank deposits | 13.41 | 58.67 | 163.96 | 3.57 | 0.62 |
| Cash and cash equivalents | 13.41 | 58.67 | 163.96 | 3.57 | 0.62 |
| Balance sheet total (assets) | 568.62 | 601.64 | 1 774.04 | 1 758.79 | 1 900.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -1 068.37 | - 601.85 | -95.96 | 51.08 | 136.23 |
| Profit of the financial year | 466.52 | 505.88 | 147.04 | 85.15 | 6.05 |
| Shareholders equity total | - 401.85 | 104.04 | 251.08 | 336.23 | 342.28 |
| Provisions | 3.78 | 4.60 | 5.21 | 5.67 | 6.49 |
| Non-current other liabilities | 706.22 | 218.47 | |||
| Non-current deferred tax liabilities | 1 303.32 | 1 328.31 | 1 418.61 | ||
| Non-current liabilities total | 706.22 | 218.47 | 1 303.32 | 1 328.31 | 1 418.61 |
| Current trade creditors | 15.15 | 18.40 | 18.47 | 16.24 | 59.67 |
| Short-term deferred tax liabilities | 76.74 | 139.80 | 44.43 | 72.33 | 73.71 |
| Other non-interest bearing current liabilities | 168.58 | 116.34 | 151.54 | ||
| Current liabilities total | 260.46 | 274.53 | 214.44 | 88.58 | 133.38 |
| Balance sheet total (liabilities) | 568.62 | 601.64 | 1 774.04 | 1 758.79 | 1 900.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.