L.F.S. TRADING ApS
CVR number: 12469241
Håndværkervej 32, 6710 Esbjerg V
tel: 75168138
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.30 | -62.19 | -39.19 | -49.81 | -46.05 |
| Total depreciation | - 968.47 | ||||
| EBIT | -27.30 | 906.28 | -39.19 | -49.81 | -46.05 |
| Other financial income | 1 595.08 | 3 328.55 | 1 430.83 | 588.34 | 1 968.98 |
| Other financial expenses | - 122.54 | -3.41 | -13.92 | -1 325.68 | - 449.99 |
| Net income from associates (fin.) | - 102.11 | -17.22 | |||
| Pre-tax profit | 1 343.12 | 4 214.20 | 1 377.72 | - 787.15 | 1 472.94 |
| Income taxes | -13.60 | - 310.83 | - 224.95 | -17.18 | - 129.16 |
| Net earnings | 1 329.52 | 3 903.37 | 1 152.77 | - 804.33 | 1 343.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 42.88 | ||||
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments total | 42.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-current loans receivable | 7 902.49 | 9 159.66 | 9 159.66 | 9 159.66 | 9 159.66 |
| Non-current other receivables | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Long term receivables total | 9 902.49 | 11 159.66 | 11 159.66 | 11 159.66 | 11 159.66 |
| Inventories total | |||||
| Prepayments and accrued income | 350.00 | 350.00 | |||
| Current other receivables | 4 274.32 | 1 803.83 | 1 609.67 | 2 694.92 | 2 539.26 |
| Current deferred tax assets | 115.30 | 45.60 | 81.72 | 68.24 | |
| Short term receivables total | 4 389.61 | 2 153.83 | 2 005.27 | 2 776.64 | 2 607.50 |
| Other current investments | 7 239.18 | 11 350.92 | 15 073.30 | 13 981.44 | 15 913.08 |
| Cash and bank deposits | 4 064.84 | 5 261.46 | 2 694.52 | 2 569.81 | 2 011.66 |
| Cash and cash equivalents | 11 304.01 | 16 612.38 | 17 767.82 | 16 551.26 | 17 924.74 |
| Balance sheet total (assets) | 25 639.00 | 29 925.86 | 30 932.75 | 30 487.55 | 31 691.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 24 031.11 | 25 360.63 | 29 264.00 | 30 416.77 | 29 612.43 |
| Profit of the financial year | 1 329.52 | 3 903.37 | 1 152.77 | - 804.33 | 1 343.78 |
| Shareholders equity total | 25 560.63 | 29 464.00 | 30 616.77 | 29 812.43 | 31 156.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 519.08 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 258.00 | 8.00 |
| Short-term deferred tax liabilities | 151.97 | ||||
| Other non-interest bearing current liabilities | 70.38 | 301.89 | 307.98 | 417.12 | 8.60 |
| Current liabilities total | 78.38 | 461.86 | 315.98 | 675.12 | 535.68 |
| Balance sheet total (liabilities) | 25 639.00 | 29 925.86 | 30 932.75 | 30 487.55 | 31 691.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.