GULDPERLEN ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 12377142
Vestergade 23, 5000 Odense C
kontakt@vonfinger.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 367.11 | 546.59 | 432.63 | 834.37 | 779.30 |
| Employee benefit expenses | - 558.05 | - 554.55 | - 566.10 | - 587.11 | - 565.47 |
| Other operating expenses | -69.00 | -53.36 | -11.77 | ||
| Total depreciation | -15.33 | -13.60 | -9.92 | -9.92 | -9.92 |
| EBIT | - 206.27 | -21.56 | - 212.40 | 183.98 | 192.14 |
| Other financial income | 4.20 | 13.69 | |||
| Other financial expenses | -12.95 | -7.33 | -12.06 | -26.78 | -32.27 |
| Pre-tax profit | - 219.22 | -28.89 | - 224.46 | 161.40 | 173.56 |
| Income taxes | 46.44 | 2.86 | 48.27 | -36.76 | -40.94 |
| Net earnings | - 172.78 | -26.03 | - 176.19 | 124.64 | 132.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.82 | 36.19 | 26.27 | 16.35 | 6.42 |
| Tangible assets total | 37.82 | 36.19 | 26.27 | 16.35 | 6.42 |
| Investments total | 50.45 | 51.98 | 57.38 | 59.12 | 60.90 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 392.33 | 1 148.96 | 1 170.92 | 1 372.24 | 1 458.20 |
| Inventories total | 1 392.33 | 1 148.96 | 1 170.92 | 1 372.24 | 1 458.20 |
| Current amounts owed by group member comp. | 15.25 | 71.97 | 83.77 | 110.95 | |
| Prepayments and accrued income | 2.26 | 3.49 | 2.28 | ||
| Current other receivables | 10.48 | 2.22 | 4.18 | ||
| Current deferred tax assets | 41.53 | 44.39 | 92.66 | 55.90 | 14.96 |
| Short term receivables total | 54.27 | 63.13 | 166.91 | 141.89 | 130.09 |
| Cash and bank deposits | 7.15 | 219.77 | 15.60 | 14.25 | 0.59 |
| Cash and cash equivalents | 7.15 | 219.77 | 15.60 | 14.25 | 0.59 |
| Balance sheet total (assets) | 1 542.02 | 1 520.03 | 1 437.08 | 1 603.84 | 1 656.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 921.98 | 749.21 | 723.18 | 546.99 | 671.63 |
| Profit of the financial year | - 172.78 | -26.03 | - 176.19 | 124.64 | 132.62 |
| Shareholders equity total | 1 149.21 | 1 123.17 | 946.99 | 1 071.63 | 1 204.25 |
| Non-current other liabilities | 10.00 | ||||
| Non-current liabilities total | 10.00 | ||||
| Current loans from credit institutions | 12.74 | 143.84 | 223.33 | 176.76 | |
| Current trade creditors | 74.62 | 103.17 | 102.45 | 34.00 | 34.00 |
| Current owed to group member | 81.83 | ||||
| Other non-interest bearing current liabilities | 211.46 | 291.52 | 243.80 | 274.89 | 241.19 |
| Accruals and deferred income | 2.16 | 2.16 | |||
| Current liabilities total | 382.81 | 396.85 | 490.09 | 532.22 | 451.96 |
| Balance sheet total (liabilities) | 1 542.02 | 1 520.03 | 1 437.08 | 1 603.84 | 1 656.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.