Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOWL' N' FUN, SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 12250975
Brokbjergvej 12, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 494.98 | 6 042.12 | 5 465.04 | 6 432.71 | 6 899.92 |
| Employee benefit expenses | -1 833.14 | -3 580.45 | -3 559.05 | -3 544.01 | -3 529.73 |
| Total depreciation | - 505.93 | - 467.10 | - 601.40 | - 562.94 | - 568.51 |
| EBIT | 155.92 | 1 994.57 | 1 304.58 | 2 325.76 | 2 801.68 |
| Other financial expenses | -8.59 | -17.82 | -34.04 | -45.14 | -37.05 |
| Pre-tax profit | 147.33 | 1 976.74 | 1 270.54 | 2 280.62 | 2 764.63 |
| Income taxes | -32.38 | - 434.87 | - 277.33 | - 501.73 | - 604.03 |
| Net earnings | 114.94 | 1 541.87 | 993.21 | 1 778.89 | 2 160.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 702.81 | 578.79 | 751.83 | 596.54 | 721.48 |
| Machinery and equipment | 1 838.81 | 3 365.37 | 3 110.06 | 2 873.43 | 2 774.04 |
| Tangible assets total | 2 541.62 | 3 944.15 | 3 861.89 | 3 469.96 | 3 495.53 |
| Other non-current investments | -0.00 | ||||
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 131.82 | 78.76 | 82.35 | 146.01 | 187.04 |
| Inventories total | 131.82 | 78.76 | 82.35 | 146.01 | 187.04 |
| Current trade debtors | 188.74 | 387.62 | 611.26 | 98.20 | 86.12 |
| Current amounts owed by group member comp. | 1 077.09 | 1 137.13 | 2 727.35 | ||
| Prepayments and accrued income | 15.12 | 3.99 | 7.97 | 8.29 | 9.89 |
| Current other receivables | 751.15 | 0.00 | -0.00 | 111.99 | |
| Short term receivables total | 955.01 | 391.61 | 1 696.32 | 1 243.61 | 2 935.35 |
| Cash and bank deposits | 13.98 | 2 570.61 | 40.60 | 32.91 | 30.53 |
| Cash and cash equivalents | 13.98 | 2 570.61 | 40.60 | 32.91 | 30.53 |
| Balance sheet total (assets) | 3 642.43 | 6 985.13 | 5 681.17 | 4 892.49 | 6 648.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 700.00 | ||
| Retained earnings | 1 435.96 | - 449.10 | 92.77 | - 389.02 | - 310.13 |
| Profit of the financial year | 114.94 | 1 541.87 | 993.21 | 1 778.89 | 2 160.60 |
| Shareholders equity total | 1 750.90 | 3 292.77 | 2 285.98 | 1 589.87 | 3 750.47 |
| Provisions | 396.13 | 421.06 | 434.52 | 469.04 | 468.64 |
| Non-current leasing loans | 12.44 | 1 123.11 | 895.59 | 594.91 | 292.64 |
| Non-current other liabilities | 89.72 | 1 203.06 | 978.42 | -0.00 | |
| Non-current deferred tax liabilities | 552.54 | 692.96 | |||
| Non-current liabilities total | 102.16 | 2 326.17 | 1 874.00 | 1 147.45 | 985.60 |
| Current loans from credit institutions | 84.69 | 282.59 | 292.59 | 297.80 | 302.28 |
| Current trade creditors | 253.03 | 528.84 | 425.38 | 862.86 | 810.77 |
| Short-term deferred tax liabilities | 84.06 | 409.93 | 673.79 | ||
| Other non-interest bearing current liabilities | 983.89 | 846.88 | 590.48 | 525.46 | 330.70 |
| Current liabilities total | 1 405.67 | 2 068.24 | 1 982.25 | 1 686.13 | 1 443.75 |
| Balance sheet total (liabilities) | 3 654.87 | 8 108.23 | 6 576.75 | 4 892.49 | 6 648.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.