FYNS UNDERVOGNSCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 11941036
Holkebjergvej 62, Højme 5250 Odense SV
kontakt@fynsundervognscenter.dk
tel: 66171300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 719.00 | 2 824.18 | 2 201.44 | 2 460.12 | 2 342.16 |
| Employee benefit expenses | -2 289.00 | -2 392.62 | -2 150.88 | -1 938.50 | -1 853.21 |
| Total depreciation | - 140.00 | -88.39 | -49.46 | -28.23 | -35.07 |
| EBIT | 290.00 | 343.17 | 1.10 | 493.38 | 453.88 |
| Other financial income | 0.27 | ||||
| Other financial expenses | -3.00 | -12.66 | -8.61 | -10.27 | -4.94 |
| Pre-tax profit | 287.00 | 330.50 | -7.51 | 483.11 | 449.21 |
| Income taxes | -49.00 | -41.14 | 1.15 | - 107.26 | -99.95 |
| Net earnings | 238.00 | 289.36 | -6.36 | 375.86 | 349.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 907.00 | 1 081.94 | 1 071.06 | 1 060.18 | 1 049.30 |
| Machinery and equipment | 288.00 | 144.08 | 105.50 | 173.28 | 204.09 |
| Tangible assets total | 1 195.00 | 1 226.02 | 1 176.56 | 1 233.46 | 1 253.39 |
| Investments total | 4.00 | 4.00 | 4.00 | 24.00 | 24.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 93.63 | 102.92 | |||
| Finished products/goods | 74.00 | 161.43 | 96.87 | ||
| Inventories total | 74.00 | 161.43 | 96.87 | 93.63 | 102.92 |
| Current trade debtors | 107.00 | 139.45 | 136.90 | 59.32 | 102.33 |
| Current amounts owed by group member comp. | 98.11 | ||||
| Prepayments and accrued income | 28.00 | 37.37 | 39.84 | 43.45 | 79.45 |
| Current other receivables | 14.00 | 11.75 | 3.82 | 21.89 | |
| Short term receivables total | 149.00 | 188.57 | 180.56 | 222.77 | 181.78 |
| Cash and bank deposits | 428.00 | 179.16 | 274.74 | 220.77 | 228.08 |
| Cash and cash equivalents | 428.00 | 179.16 | 274.74 | 220.77 | 228.08 |
| Balance sheet total (assets) | 1 850.00 | 1 759.18 | 1 732.74 | 1 794.63 | 1 790.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 200.00 | 350.00 | 350.00 | |
| Retained earnings | 113.00 | 150.65 | 440.00 | 83.64 | 109.49 |
| Profit of the financial year | 238.00 | 289.36 | -6.36 | 375.86 | 349.26 |
| Shareholders equity total | 751.00 | 840.01 | 633.64 | 1 009.50 | 1 008.75 |
| Provisions | 58.00 | 61.07 | 55.61 | 58.46 | 60.99 |
| Non-current owed to group member | 205.61 | 413.99 | 1.62 | ||
| Non-current other liabilities | 213.00 | 125.00 | |||
| Non-current deferred tax liabilities | 125.00 | 133.39 | 138.33 | ||
| Non-current liabilities total | 213.00 | 330.61 | 538.99 | 133.39 | 139.94 |
| Current trade creditors | 63.00 | 57.94 | 95.24 | 140.48 | 70.53 |
| Current owed to group member | 43.00 | ||||
| Short-term deferred tax liabilities | 63.00 | 38.24 | 4.31 | 104.41 | 97.42 |
| Other non-interest bearing current liabilities | 659.00 | 431.31 | 404.93 | 348.39 | 412.54 |
| Current liabilities total | 828.00 | 527.48 | 504.49 | 593.29 | 580.48 |
| Balance sheet total (liabilities) | 1 850.00 | 1 759.18 | 1 732.74 | 1 794.63 | 1 790.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.